Omeros Corporation (LON:0KBU)
6.61
0.00 (0.00%)
At close: Apr 17, 2025
Omeros Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -156.82 | -117.81 | 47.42 | 194.24 | -138.06 | Upgrade
|
Depreciation & Amortization | 0.95 | 0.92 | 0.95 | 1.39 | 1.62 | Upgrade
|
Other Amortization | 0.86 | 1.85 | 1.83 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -4.37 | -8.71 | - | - | - | Upgrade
|
Stock-Based Compensation | 10.49 | 11.65 | 14.07 | 17.63 | 14.93 | Upgrade
|
Other Operating Activities | -4.77 | -4.11 | 1.7 | 1.7 | 13.85 | Upgrade
|
Change in Accounts Receivable | 0.36 | 205.13 | -175.07 | -34.31 | 31.34 | Upgrade
|
Change in Accounts Payable | -10.78 | 4.68 | -10.67 | 14.64 | -19.74 | Upgrade
|
Change in Other Net Operating Assets | 40.17 | 37.62 | 66.37 | 5.57 | -4.02 | Upgrade
|
Operating Cash Flow | -148.8 | 74.73 | -86.48 | -109.72 | -100.09 | Upgrade
|
Capital Expenditures | -0.17 | -0.43 | -0.11 | -0.28 | -0.28 | Upgrade
|
Investment in Securities | 82.38 | 27.88 | -127.45 | 67.99 | -66.75 | Upgrade
|
Other Investing Activities | - | - | - | 125.99 | - | Upgrade
|
Investing Cash Flow | 82.22 | 27.45 | -127.56 | 193.71 | -67.03 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 225.03 | Upgrade
|
Long-Term Debt Repaid | -22.56 | -100.43 | -0.75 | -1.82 | -126.83 | Upgrade
|
Net Debt Issued (Repaid) | -22.56 | -100.43 | -0.75 | -1.82 | 98.2 | Upgrade
|
Issuance of Common Stock | 0.55 | 0.15 | 0.42 | 8.38 | 98.7 | Upgrade
|
Repurchase of Common Stock | -11.85 | -4.65 | - | - | - | Upgrade
|
Other Financing Activities | 96.75 | -1.15 | 124.58 | -0.24 | -22.36 | Upgrade
|
Financing Cash Flow | 62.88 | -106.08 | 124.25 | 6.32 | 174.53 | Upgrade
|
Net Cash Flow | -3.71 | -3.9 | -89.8 | 90.31 | 7.42 | Upgrade
|
Free Cash Flow | -148.97 | 74.3 | -86.6 | -110 | -100.37 | Upgrade
|
Free Cash Flow Per Share | -2.56 | 1.18 | -1.38 | -1.76 | -1.75 | Upgrade
|
Cash Interest Paid | 35.69 | 29.92 | 19.18 | 17.88 | 11.6 | Upgrade
|
Cash Income Tax Paid | 0.17 | 3.29 | 0.08 | - | - | Upgrade
|
Levered Free Cash Flow | -114.68 | 97.44 | -267.09 | -165.53 | -92.06 | Upgrade
|
Unlevered Free Cash Flow | -100.12 | 114.86 | -254.74 | -153.23 | -75.34 | Upgrade
|
Change in Net Working Capital | 5.61 | -205.31 | 167.62 | 60.78 | -7.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.