Rexel S.A. (LON:0KBZ)

Rexel Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,423	5,913	6,478	4,949	4,566	3,491
Market Cap Growth	39.41%	-8.72%	30.88%	8.40%	30.77%	15.13%
Enterprise Value	12,278	9,219	9,195	7,634	6,715	5,912
Last Close Price	28.74	19.47	19.65	14.25	12.44	9.37
PE Ratio	39.69	21.09	9.64	6.05	9.10	-
PS Ratio	0.51	0.37	0.39	0.30	0.37	0.31
PB Ratio	1.91	1.28	1.35	1.06	1.19	1.03
P/TBV Ratio	-	-	22.84	8.46	-	-
P/FCF Ratio	17.49	9.60	9.52	7.87	8.94	6.52
P/OCF Ratio	13.90	8.15	7.92	6.64	7.58	5.51
EV/Sales Ratio	0.72	0.58	0.55	0.46	0.54	0.52
EV/EBITDA Ratio	9.92	9.65	7.94	6.12	8.44	12.66
EV/EBIT Ratio	13.18	10.29	8.36	6.41	8.98	14.17
EV/FCF Ratio	25.50	14.97	13.52	12.15	13.14	11.05
Debt / Equity Ratio	0.94	0.85	0.76	0.67	0.72	0.80
Debt / EBITDA Ratio	3.42	3.36	2.69	2.18	2.89	4.34
Debt / FCF Ratio	8.60	6.38	5.38	5.01	5.41	5.08
Asset Turnover	1.38	1.38	1.44	1.53	1.37	1.20
Inventory Turnover	6.04	5.95	6.12	6.38	6.10	5.92
Quick Ratio	0.90	0.92	1.12	0.97	0.81	1.05
Current Ratio	1.42	1.47	1.75	1.55	1.31	1.59
Return on Equity (ROE)	4.66%	6.14%	14.33%	18.74%	14.29%	-6.51%
Return on Assets (ROA)	4.72%	4.83%	5.97%	6.86%	5.17%	2.77%
Return on Capital (ROIC)	6.66%	6.75%	8.53%	10.06%	7.58%	4.00%
Return on Capital Employed (ROCE)	11.40%	11.20%	12.90%	15.70%	12.20%	6.60%
Earnings Yield	2.52%	4.74%	10.38%	16.53%	10.99%	-6.70%
FCF Yield	5.72%	10.42%	10.50%	12.70%	11.19%	15.33%
Dividend Yield	3.05%	5.10%	5.30%	7.47%	5.07%	4.40%
Payout Ratio	143.21%	105.34%	46.75%	24.95%	23.38%	-
Buyback Yield / Dilution	1.18%	0.44%	0.58%	0.11%	-0.18%	-0.23%
Total Shareholder Return	4.23%	5.54%	5.88%	7.58%	4.89%	4.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.