Oshkosh Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,422	10,730	9,658	8,282	7,953
Revenue Growth (YoY)	-2.87%	11.10%	16.61%	4.14%	2.78%
Cost of Revenue	8,603	8,761	7,977	7,228	6,735
Gross Profit	1,819	1,969	1,681	1,054	1,218
Selling, General & Admin	818.7	852.4	810.4	662.8	672
Depreciation & Amortization Expenses	55.1	54.7	32.8	11.6	11.1
Other Operating Expenses	5.7	51.6	-	7.7	-
Operating Income	939.5	1,011	837.6	372.3	534.6
Interest Income	8.7	7.6	14.8	9.5	3.6
Interest Expense	-117.6	-119.5	-68.6	-53.4	-48.7
Other Non-Operating Income (Expense)	11.4	4.2	13.8	-52.8	-6.2
Total Non-Operating Income (Expense)	-97.5	-107.7	-40	-96.7	-51.3
Pretax Income	842	903	797.6	275.6	483.3
Provision for Income Taxes	191.5	210	190	97.5	23.7
Net Income	647	681.4	598	173.9	461.1
Minority Interest in Earnings	-3.5	-11.6	-9.6	-4.2	1.5
Net Income to Common	647	681.4	598	173.9	461.1
Net Income Growth	-5.05%	13.95%	243.88%	-62.29%	-2.45%
Shares Outstanding (Basic)	64	65	65	66	68
Shares Outstanding (Diluted)	65	66	66	66	69
Shares Change (YoY)	-1.94%	-0.05%	-0.41%	-4.14%	-0.32%
EPS (Basic)	10.08	10.41	9.15	2.65	6.76
EPS (Diluted)	10.02	10.35	9.08	2.63	6.68
EPS Growth	-3.19%	13.99%	245.25%	-60.63%	-2.05%
Free Cash Flow	571.6	261.8	269.7	331.8	555.9
Free Cash Flow Growth	118.33%	-2.93%	-18.72%	-40.31%	-
Free Cash Flow Per Share	8.85	3.98	4.09	5.02	8.06
Dividends Per Share	2.040	1.840	1.640	1.480	1.360
Dividend Growth	10.87%	12.20%	10.81%	8.82%	-
Gross Margin	17.45%	18.35%	17.40%	12.73%	15.31%
Operating Margin	9.01%	9.42%	8.67%	4.50%	6.72%
Profit Margin	6.24%	6.46%	6.29%	2.15%	5.78%
FCF Margin	5.48%	2.44%	2.79%	4.01%	6.99%
EBITDA	1,164	1,211	997.5	479.9	639
EBITDA Margin	11.16%	11.28%	10.33%	5.79%	8.04%
EBIT	939.5	1,011	837.6	372.3	534.6
EBIT Margin	9.01%	9.42%	8.67%	4.50%	6.72%
Effective Tax Rate	22.74%	23.26%	23.82%	35.38%	4.90%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.