PJT Partners Inc. (LON:0KEC)
166.13
-12.41 (-6.95%)
At close: Feb 20, 2025
PJT Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Interest and Dividend Income | 32.92 | 27.43 | 8.22 | 14.53 | 17.98 | Upgrade
|
Net Interest Income | 32.92 | 27.43 | 8.22 | 14.53 | 17.98 | Upgrade
|
Asset Management Fee | 1,460 | 1,129 | 1,016 | 979.42 | 1,035 | Upgrade
|
Revenue | 1,493 | 1,157 | 1,025 | 993.95 | 1,053 | Upgrade
|
Revenue Growth (YoY) | 29.09% | 12.89% | 3.08% | -5.56% | 46.11% | Upgrade
|
Salaries & Employee Benefits | 1,032 | 805.39 | 669.14 | 640.04 | 683.39 | Upgrade
|
Cost of Services Provided | 145.37 | 125.35 | 109.75 | 90.77 | 79.31 | Upgrade
|
Other Operating Expenses | 31.83 | 30.79 | 29.66 | 25.94 | 26.58 | Upgrade
|
Total Operating Expenses | 1,222 | 975.57 | 824.03 | 772.5 | 804.34 | Upgrade
|
Operating Income | 271.11 | 181.11 | 200.57 | 221.45 | 248.16 | Upgrade
|
Currency Exchange Gains | - | -3.5 | 0.9 | -2 | -0.2 | Upgrade
|
EBT Excluding Unusual Items | 271.11 | 177.61 | 201.47 | 219.45 | 247.96 | Upgrade
|
Other Unusual Items | -0.54 | - | - | - | - | Upgrade
|
Pretax Income | 270.57 | 177.61 | 201.47 | 219.45 | 247.96 | Upgrade
|
Income Tax Expense | 32.1 | 31.93 | 36.7 | 29.49 | 35.54 | Upgrade
|
Earnings From Continuing Ops. | 238.47 | 145.68 | 164.77 | 189.96 | 212.43 | Upgrade
|
Minority Interest in Earnings | -104.08 | -63.88 | -74.24 | -83.79 | -94.88 | Upgrade
|
Net Income | 134.39 | 81.8 | 90.53 | 106.17 | 117.55 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | - | 0.05 | Upgrade
|
Net Income to Common | 134.39 | 81.8 | 90.53 | 106.17 | 117.5 | Upgrade
|
Net Income Growth | 64.30% | -9.65% | -14.73% | -9.68% | 297.64% | Upgrade
|
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 44 | 42 | 27 | 42 | 43 | Upgrade
|
Shares Change (YoY) | 5.31% | 57.35% | -37.16% | -1.78% | 72.41% | Upgrade
|
EPS (Basic) | 5.28 | 3.24 | 3.61 | 4.25 | 4.80 | Upgrade
|
EPS (Diluted) | 4.92 | 3.12 | 3.51 | 3.99 | 4.40 | Upgrade
|
EPS Growth | 57.50% | -10.93% | -12.05% | -9.46% | 262.57% | Upgrade
|
Free Cash Flow | - | 437.61 | 239.3 | 117.69 | 460.59 | Upgrade
|
Free Cash Flow Per Share | - | 10.45 | 8.99 | 2.78 | 10.68 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.200 | 0.200 | Upgrade
|
Dividend Growth | 0% | 0% | 400.00% | 0% | 0% | Upgrade
|
Operating Margin | 18.16% | 15.66% | 19.58% | 22.28% | 23.58% | Upgrade
|
Profit Margin | 9.00% | 7.07% | 8.84% | 10.68% | 11.16% | Upgrade
|
Free Cash Flow Margin | - | 37.83% | 23.36% | 11.84% | 43.76% | Upgrade
|
Effective Tax Rate | 11.86% | 17.98% | 18.22% | 13.44% | 14.33% | Upgrade
|
Revenue as Reported | 1,493 | 1,153 | 1,026 | 991.95 | 1,052 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.