Kempower Oyj (LON:0KEP)
London · Delayed Price · Currency is GBP · Price in EUR 15.12
-0.08 (-0.53%)
At close: Nov 5, 2025
Kempower Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 251.1 | 223.7 | 283.61 | 103.64 | 27.36 | 3.25 | Upgrade | |
Revenue Growth (YoY) | 6.93% | -21.13% | 173.64% | 278.77% | 741.42% | 893.86% | Upgrade |
Cost of Revenue | 121.18 | 107.08 | 129.36 | 52.39 | 13.6 | 1.32 | Upgrade |
Gross Profit | 129.92 | 116.62 | 154.25 | 51.25 | 13.77 | 1.93 | Upgrade |
Selling, General & Admin | 72.38 | 74.08 | 50.02 | 21.94 | 7.48 | 2.23 | Upgrade |
Other Operating Expenses | 53.62 | 60.62 | 57.36 | 19.87 | 4.14 | 1.84 | Upgrade |
Operating Expenses | 139.38 | 145.48 | 113.89 | 45.2 | 12.76 | 4.15 | Upgrade |
Operating Income | -9.46 | -28.86 | 40.36 | 6.05 | 1.01 | -2.22 | Upgrade |
Interest Expense | -2.48 | -1.98 | -1.01 | -0.57 | -0.17 | -0.03 | Upgrade |
Interest & Investment Income | - | 0.4 | 0.4 | 0 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.52 | -0.52 | -0.13 | -0.02 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1.42 | 1.52 | 0.01 | -0 | -0.01 | 2.5 | Upgrade |
EBT Excluding Unusual Items | -11.04 | -29.44 | 39.64 | 5.46 | 0.83 | 0.26 | Upgrade |
Gain (Loss) on Sale of Investments | 1.13 | 1.13 | 3.22 | -0.72 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -1.7 | - | Upgrade |
Pretax Income | -9.84 | -28.24 | 43.05 | 4.79 | -0.87 | 0.26 | Upgrade |
Income Tax Expense | -1.32 | -5.02 | 9.32 | 1.24 | -1.14 | 0.07 | Upgrade |
Net Income | -8.52 | -23.22 | 33.72 | 3.55 | 0.27 | 0.19 | Upgrade |
Net Income to Common | -8.52 | -23.22 | 33.72 | 3.55 | 0.27 | 0.19 | Upgrade |
Net Income Growth | - | - | 849.22% | 1220.22% | 41.63% | -11.83% | Upgrade |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 39 | 38 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 56 | 56 | 39 | 38 | Upgrade |
Shares Change (YoY) | 0.05% | -0.14% | -0.15% | 43.09% | 2.20% | - | Upgrade |
EPS (Basic) | -0.15 | -0.42 | 0.61 | 0.06 | 0.01 | 0.00 | Upgrade |
EPS (Diluted) | -0.15 | -0.42 | 0.61 | 0.06 | 0.01 | 0.00 | Upgrade |
EPS Growth | - | - | 914.43% | 765.93% | 38.64% | - | Upgrade |
Free Cash Flow | 4.54 | -42.16 | 30.04 | -11.63 | -4.23 | -2.95 | Upgrade |
Free Cash Flow Per Share | 0.08 | -0.76 | 0.54 | -0.21 | -0.11 | -0.08 | Upgrade |
Gross Margin | 51.74% | 52.13% | 54.39% | 49.45% | 50.31% | 59.44% | Upgrade |
Operating Margin | -3.77% | -12.90% | 14.23% | 5.83% | 3.69% | -68.27% | Upgrade |
Profit Margin | -3.39% | -10.38% | 11.89% | 3.43% | 0.98% | 5.84% | Upgrade |
Free Cash Flow Margin | 1.81% | -18.85% | 10.59% | -11.22% | -15.47% | -90.68% | Upgrade |
EBITDA | -3.76 | -24.96 | 42.42 | 6.68 | 1.4 | -2.14 | Upgrade |
EBITDA Margin | -1.50% | -11.16% | 14.95% | 6.44% | 5.12% | -65.71% | Upgrade |
D&A For EBITDA | 5.7 | 3.9 | 2.05 | 0.63 | 0.39 | 0.08 | Upgrade |
EBIT | -9.46 | -28.86 | 40.36 | 6.05 | 1.01 | -2.22 | Upgrade |
EBIT Margin | -3.77% | -12.90% | 14.23% | 5.83% | 3.69% | -68.27% | Upgrade |
Effective Tax Rate | - | - | 21.66% | 25.86% | - | 25.49% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.