TietoEVRY Oyj (LON:0KG0)
London
· Delayed Price · Currency is GBP · Price in EUR 15.94
+0.24 (1.54%)
At close: Apr 30, 2025
TietoEVRY Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,781 | 2,803 | 2,851 | 2,928 | 2,823 | 2,786 | Upgrade
|
| Other Revenue | 0.2 | 0.2 | 0.6 | 1.3 | 1.6 | 3.5 | Upgrade
|
| Revenue | 2,781 | 2,803 | 2,852 | 2,929 | 2,825 | 2,790 | Upgrade
|
| Revenue Growth (YoY) | 6.97% | -1.73% | -2.64% | 3.70% | 1.26% | 60.56% | Upgrade
|
| Cost of Revenue | 2,099 | 2,104 | 2,134 | 2,168 | 2,041 | 2,174 | Upgrade
|
| Gross Profit | 682.5 | 699.3 | 718.5 | 761.5 | 784.2 | 615.6 | Upgrade
|
| Selling, General & Admin | 44.6 | 44.6 | 44.6 | 51.3 | 44.4 | 48.3 | Upgrade
|
| Other Operating Expenses | 271.6 | 273.5 | 277 | 279.7 | 295.6 | 219 | Upgrade
|
| Operating Expenses | 478.7 | 480.3 | 474 | 493.3 | 510.1 | 443.1 | Upgrade
|
| Operating Income | 203.8 | 219 | 244.5 | 268.2 | 274.1 | 172.5 | Upgrade
|
| Interest Expense | -48.7 | -50.4 | -57.3 | -22.6 | -22.7 | -24 | Upgrade
|
| Interest & Investment Income | 6.9 | 6.9 | 23.5 | 3.6 | 1.8 | 2.1 | Upgrade
|
| Earnings From Equity Investments | 0.3 | 0.9 | 1.3 | 1 | 1.5 | 1.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.8 | -2.6 | 3.1 | -1.4 | -4.8 | 0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.1 | 1.3 | 3.4 | -3.1 | 5.1 | -2.1 | Upgrade
|
| EBT Excluding Unusual Items | 160.6 | 175.1 | 218.5 | 245.7 | 255 | 150.8 | Upgrade
|
| Impairment of Goodwill | -200 | -200 | -2.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.6 | 4.6 | 7.1 | 1.4 | 104.1 | 1.3 | Upgrade
|
| Asset Writedown | -1.6 | -1.5 | -2.7 | -18.8 | -5.3 | -29.7 | Upgrade
|
| Other Unusual Items | - | - | - | 15.9 | - | - | Upgrade
|
| Pretax Income | -36.4 | -21.8 | 220.8 | 242.8 | 353.8 | 122.4 | Upgrade
|
| Income Tax Expense | 37.3 | 41 | 48.6 | 54.2 | 62.2 | 27.9 | Upgrade
|
| Net Income | -181.6 | -62.8 | 172.2 | 188.6 | 291.6 | 94.5 | Upgrade
|
| Net Income to Common | -181.6 | -62.8 | 172.2 | 188.6 | 291.6 | 94.5 | Upgrade
|
| Net Income Growth | - | - | -8.70% | -35.32% | 208.57% | 20.08% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 119 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 119 | 119 | 119 | 119 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.02% | 0.03% | -0.06% | 0.07% | 53.08% | Upgrade
|
| EPS (Basic) | -1.53 | -0.53 | 1.45 | 1.59 | 2.46 | 0.80 | Upgrade
|
| EPS (Diluted) | -1.53 | -0.53 | 1.45 | 1.59 | 2.46 | 0.80 | Upgrade
|
| EPS Growth | - | - | -8.80% | -35.37% | 208.16% | -21.70% | Upgrade
|
| Free Cash Flow | 320.6 | 290.7 | 234.2 | 225 | 286.7 | 271.2 | Upgrade
|
| Free Cash Flow Per Share | 2.70 | 2.45 | 1.97 | 1.90 | 2.42 | 2.29 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.470 | 1.450 | 1.400 | 1.320 | Upgrade
|
| Dividend Growth | 2.04% | 2.04% | 1.38% | 3.57% | 6.06% | 107.87% | Upgrade
|
| Gross Margin | 24.54% | 24.95% | 25.19% | 26.00% | 27.76% | 22.07% | Upgrade
|
| Operating Margin | 7.33% | 7.81% | 8.57% | 9.16% | 9.70% | 6.18% | Upgrade
|
| Profit Margin | -6.53% | -2.24% | 6.04% | 6.44% | 10.32% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 11.53% | 10.37% | 8.21% | 7.68% | 10.15% | 9.72% | Upgrade
|
| EBITDA | 289.5 | 304.5 | 326.1 | 354.8 | 362 | 262.3 | Upgrade
|
| EBITDA Margin | 10.41% | 10.86% | 11.43% | 12.11% | 12.81% | 9.40% | Upgrade
|
| D&A For EBITDA | 85.7 | 85.5 | 81.6 | 86.6 | 87.9 | 89.8 | Upgrade
|
| EBIT | 203.8 | 219 | 244.5 | 268.2 | 274.1 | 172.5 | Upgrade
|
| EBIT Margin | 7.33% | 7.81% | 8.57% | 9.16% | 9.70% | 6.18% | Upgrade
|
| Effective Tax Rate | - | - | 22.01% | 22.32% | 17.58% | 22.79% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.