Paycom Software, Inc. (LON:0KGH)
London
· Delayed Price · Currency is GBP · Price in USD 211.68
+1.15 (0.55%)
At close: Feb 21, 2025
Paycom Software Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 502 | 340.8 | 281.4 | 195.96 | 143.45 | Upgrade
|
| Depreciation & Amortization | 62.8 | 52 | 45.4 | 30.72 | 26.27 | Upgrade
|
| Other Amortization | 84.2 | 63.1 | 48.1 | 36.54 | 27.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.2 | 0.15 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.1 | -0.5 | -1 | -0.45 | -1.56 | Upgrade
|
| Stock-Based Compensation | -22.9 | 129.8 | 94.9 | 97.51 | 90.11 | Upgrade
|
| Other Operating Activities | 6.9 | 5.6 | -3.1 | 32.55 | 22.76 | Upgrade
|
| Change in Accounts Receivable | -22.8 | 6.4 | -13.4 | -0.36 | 0.17 | Upgrade
|
| Change in Inventory | - | 0.2 | -0.2 | 0.48 | -0.04 | Upgrade
|
| Change in Accounts Payable | 9.1 | -5.2 | 11.7 | -0.66 | 1.53 | Upgrade
|
| Change in Unearned Revenue | 14.1 | 13.1 | 16 | 14.6 | 10.58 | Upgrade
|
| Change in Income Taxes | 6.5 | -12.8 | 10.8 | -5.97 | -6.43 | Upgrade
|
| Change in Other Net Operating Assets | -105.9 | -107.5 | -125.3 | -81.71 | -86.77 | Upgrade
|
| Operating Cash Flow | 533.9 | 485 | 365.1 | 319.36 | 227.21 | Upgrade
|
| Operating Cash Flow Growth | 10.08% | 32.84% | 14.32% | 40.56% | 1.31% | Upgrade
|
| Capital Expenditures | -192.9 | -192.6 | -132.7 | -120.69 | -94.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.1 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.4 | -4.2 | -4.1 | -5.5 | - | Upgrade
|
| Other Investing Activities | 175.1 | - | 113.5 | -131.48 | -23.78 | Upgrade
|
| Investing Cash Flow | -22.2 | -196.7 | -23.3 | -257.67 | -117.88 | Upgrade
|
| Long-Term Debt Issued | - | - | 29 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -29 | -29.3 | -1.78 | -1.78 | Upgrade
|
| Net Debt Issued (Repaid) | - | -29 | -0.3 | -1.78 | -1.78 | Upgrade
|
| Repurchase of Common Stock | -144.5 | -300.5 | -99.9 | -65.58 | -114.85 | Upgrade
|
| Common Dividends Paid | -84.8 | -64.8 | - | - | - | Upgrade
|
| Other Financing Activities | 1,338 | 119.7 | 354.8 | 233.08 | -49.28 | Upgrade
|
| Financing Cash Flow | 1,108 | -274.6 | 254.6 | 165.72 | -165.91 | Upgrade
|
| Net Cash Flow | 1,620 | 13.7 | 596.4 | 227.42 | -56.58 | Upgrade
|
| Free Cash Flow | 341 | 292.4 | 232.4 | 198.67 | 133.11 | Upgrade
|
| Free Cash Flow Growth | 16.62% | 25.82% | 16.98% | 49.26% | 1.35% | Upgrade
|
| Free Cash Flow Margin | 18.11% | 17.26% | 16.90% | 18.82% | 15.82% | Upgrade
|
| Free Cash Flow Per Share | 6.06 | 5.04 | 3.99 | 3.41 | 2.28 | Upgrade
|
| Cash Interest Paid | 2 | 1 | 0.5 | 0 | - | Upgrade
|
| Cash Income Tax Paid | 136.9 | 139.9 | 100.6 | 33.07 | 27.53 | Upgrade
|
| Levered Free Cash Flow | 402.18 | 329.87 | 284.41 | 211.02 | 156.44 | Upgrade
|
| Unlevered Free Cash Flow | 403.2 | 329.85 | 285.17 | 210.98 | 156.41 | Upgrade
|
| Change in Net Working Capital | 12.4 | 2.61 | 5.11 | -11.27 | 11.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.