Revvity, Inc. (LON:0KHE)
London · Delayed Price · Currency is GBP · Price in USD 94.56
-7.83 (-7.64%)
Feb 12, 2026, 4:50 PM GMT
Revvity Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 2,856 | 2,755 | 2,751 | 3,312 | 3,828 | |
Revenue Growth (YoY) | 3.67% | 0.16% | -16.95% | -13.48% | 43.73% |
Cost of Revenue | 1,292 | 1,217 | 1,211 | 1,322 | 1,359 |
Gross Profit | 1,564 | 1,538 | 1,540 | 1,990 | 2,469 |
Selling, General & Admin | 910.67 | 931.03 | 941.62 | 940.33 | 853.7 |
Research & Development | 215.84 | 196.84 | 216.58 | 221.62 | 200.34 |
Operating Expenses | 1,127 | 1,128 | 1,158 | 1,162 | 1,054 |
Operating Income | 437.86 | 409.79 | 381.5 | 827.89 | 1,415 |
Interest Expense | -92.19 | -96.28 | -98.81 | -103.96 | -78.73 |
Interest & Investment Income | 31.1 | 73.19 | 72.13 | 3.59 | 2.24 |
Currency Exchange Gain (Loss) | - | -6.98 | -13.98 | -7.9 | -8.76 |
Other Non Operating Income (Expenses) | -15.82 | - | - | - | - |
EBT Excluding Unusual Items | 360.96 | 379.72 | 340.84 | 719.62 | 1,330 |
Merger & Restructuring Charges | -69 | -42.83 | -119.76 | -53.41 | -130.32 |
Gain (Loss) on Sale of Investments | -11.46 | 7.96 | -33.92 | -15.75 | 10.99 |
Asset Writedown | - | -22.81 | - | - | -3.87 |
Legal Settlements | -12.23 | -7.78 | -0.01 | - | - |
Other Unusual Items | - | 1.87 | -4.17 | 1.38 | -3.12 |
Pretax Income | 268.28 | 316.13 | 182.98 | 651.84 | 1,204 |
Income Tax Expense | 28.39 | 33.06 | 3.47 | 139.16 | 314.15 |
Earnings From Continuing Operations | 239.88 | 283.07 | 179.5 | 512.68 | 889.44 |
Earnings From Discontinued Operations | 1.32 | -12.69 | 513.59 | 56.5 | 53.72 |
Net Income | 241.2 | 270.39 | 693.09 | 569.18 | 943.16 |
Net Income to Common | 241.2 | 270.39 | 693.09 | 569.18 | 943.16 |
Net Income Growth | -10.79% | -60.99% | 21.77% | -39.65% | 29.58% |
Shares Outstanding (Basic) | 117 | 123 | 125 | 126 | 116 |
Shares Outstanding (Diluted) | 117 | 123 | 125 | 126 | 117 |
Shares Change (YoY) | -5.07% | -1.59% | -1.28% | 8.36% | 4.09% |
EPS (Basic) | 2.07 | 2.20 | 5.56 | 4.51 | 8.12 |
EPS (Diluted) | 2.07 | 2.20 | 5.56 | 4.51 | 8.08 |
EPS Growth | -5.83% | -60.48% | 23.32% | -44.22% | 24.35% |
Free Cash Flow | 509.41 | 541.65 | 9.9 | 594.18 | 1,325 |
Free Cash Flow Per Share | 4.37 | 4.41 | 0.08 | 4.70 | 11.35 |
Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.280 |
Gross Margin | 54.77% | 55.81% | 55.98% | 60.08% | 64.51% |
Operating Margin | 15.33% | 14.87% | 13.87% | 25.00% | 36.97% |
Profit Margin | 8.45% | 9.81% | 25.20% | 17.19% | 24.64% |
Free Cash Flow Margin | 17.84% | 19.66% | 0.36% | 17.94% | 34.61% |
EBITDA | 843.2 | 837.64 | 813.27 | 1,255 | 1,727 |
EBITDA Margin | 29.52% | 30.40% | 29.57% | 37.89% | 45.11% |
D&A For EBITDA | 405.34 | 427.85 | 431.77 | 427 | 311.44 |
EBIT | 437.86 | 409.79 | 381.5 | 827.89 | 1,415 |
EBIT Margin | 15.33% | 14.87% | 13.87% | 25.00% | 36.97% |
Effective Tax Rate | 10.58% | 10.46% | 1.90% | 21.35% | 26.10% |
Revenue as Reported | - | 2,755 | 2,751 | 3,312 | 3,828 |
Updated Dec 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.