SSAB AB (publ) (LON:0KII)
London
· Delayed Price · Currency is GBP · Price in SEK 63.28
+3.70 (6.20%)
At close: May 2, 2025
SSAB AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 101,793 | 103,418 | 119,489 | 128,745 | 95,891 | 65,396 | Upgrade
|
Revenue Growth (YoY) | -11.28% | -13.45% | -7.19% | 34.26% | 46.63% | -14.50% | Upgrade
|
Cost of Revenue | 89,048 | 88,926 | 96,936 | 127,096 | 72,425 | 61,617 | Upgrade
|
Gross Profit | 12,745 | 14,492 | 22,553 | 1,649 | 23,466 | 3,779 | Upgrade
|
Selling, General & Admin | 6,681 | 6,478 | 6,048 | 5,564 | 4,619 | 4,074 | Upgrade
|
Other Operating Expenses | 33 | 158 | 2 | 406 | 32 | 447 | Upgrade
|
Operating Expenses | 6,714 | 6,636 | 6,050 | 5,970 | 4,651 | 4,521 | Upgrade
|
Operating Income | 6,031 | 7,856 | 16,503 | -4,321 | 18,815 | -742 | Upgrade
|
Interest Expense | -738 | -738 | -790 | -530 | -464 | -519 | Upgrade
|
Interest & Investment Income | 1,282 | 1,318 | 1,194 | 386 | 104 | 130 | Upgrade
|
Earnings From Equity Investments | 15 | -4 | -29 | 26 | -22 | -1 | Upgrade
|
Currency Exchange Gain (Loss) | -257 | -257 | -445 | 28 | -47 | 450 | Upgrade
|
Other Non Operating Income (Expenses) | -18 | -16 | -38 | -334 | -48 | -97 | Upgrade
|
EBT Excluding Unusual Items | 6,315 | 8,159 | 16,395 | -4,745 | 18,338 | -779 | Upgrade
|
Gain (Loss) on Sale of Investments | -9 | -9 | 39 | -13 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -10 | -10 | -9 | 16 | 28 | -27 | Upgrade
|
Other Unusual Items | - | - | - | - | 28 | - | Upgrade
|
Pretax Income | 6,468 | 8,312 | 16,715 | -4,641 | 18,416 | -802 | Upgrade
|
Income Tax Expense | 1,389 | 1,786 | 3,677 | 6,235 | 3,743 | -312 | Upgrade
|
Earnings From Continuing Operations | 5,079 | 6,526 | 13,038 | -10,876 | 14,673 | -490 | Upgrade
|
Minority Interest in Earnings | -5 | -4 | -9 | -10 | -11 | -20 | Upgrade
|
Net Income | 5,074 | 6,522 | 13,029 | -10,886 | 14,662 | -510 | Upgrade
|
Net Income to Common | 5,074 | 6,522 | 13,029 | -10,886 | 14,662 | -510 | Upgrade
|
Net Income Growth | -57.37% | -49.94% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 997 | 998 | 1,028 | 1,030 | 1,030 | 1,030 | Upgrade
|
Shares Outstanding (Diluted) | 997 | 998 | 1,028 | 1,030 | 1,030 | 1,030 | Upgrade
|
Shares Change (YoY) | -2.38% | -2.95% | -0.18% | - | - | - | Upgrade
|
EPS (Basic) | 5.09 | 6.54 | 12.67 | -10.57 | 14.24 | -0.50 | Upgrade
|
EPS (Diluted) | 5.09 | 6.54 | 12.67 | -10.57 | 14.24 | -0.50 | Upgrade
|
EPS Growth | -56.33% | -48.42% | - | - | - | - | Upgrade
|
Free Cash Flow | 1,895 | 3,681 | 14,906 | 13,208 | 11,491 | 2,162 | Upgrade
|
Free Cash Flow Per Share | 1.90 | 3.69 | 14.50 | 12.83 | 11.16 | 2.10 | Upgrade
|
Dividend Per Share | 2.600 | 2.600 | 5.000 | 8.700 | 5.250 | - | Upgrade
|
Dividend Growth | -48.00% | -48.00% | -42.53% | 65.71% | - | - | Upgrade
|
Gross Margin | 12.52% | 14.01% | 18.88% | 1.28% | 24.47% | 5.78% | Upgrade
|
Operating Margin | 5.92% | 7.60% | 13.81% | -3.36% | 19.62% | -1.14% | Upgrade
|
Profit Margin | 4.98% | 6.31% | 10.90% | -8.46% | 15.29% | -0.78% | Upgrade
|
Free Cash Flow Margin | 1.86% | 3.56% | 12.47% | 10.26% | 11.98% | 3.31% | Upgrade
|
EBITDA | 9,512 | 11,304 | 19,451 | -1,643 | 21,421 | 2,294 | Upgrade
|
EBITDA Margin | 9.34% | 10.93% | 16.28% | -1.28% | 22.34% | 3.51% | Upgrade
|
D&A For EBITDA | 3,481 | 3,448 | 2,948 | 2,678 | 2,606 | 3,036 | Upgrade
|
EBIT | 6,031 | 7,856 | 16,503 | -4,321 | 18,815 | -742 | Upgrade
|
EBIT Margin | 5.92% | 7.60% | 13.81% | -3.36% | 19.62% | -1.14% | Upgrade
|
Effective Tax Rate | 21.48% | 21.49% | 22.00% | - | 20.32% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.