New Wave Group AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,105	1,226	930	1,055	1,090	909
Market Cap Growth	9.92%	31.75%	-11.84%	-3.21%	19.91%	181.97%
Enterprise Value	1,358	1,463	1,070	1,256	1,251	1,001
Last Close Price	8.41	9.19	6.79	7.46	7.44	6.04
PE Ratio	17.50	19.42	14.64	12.08	11.72	14.64
PS Ratio	1.37	1.52	1.35	1.42	1.55	1.66
PB Ratio	2.01	2.23	1.79	2.09	2.33	2.44
P/TBV Ratio	2.77	3.08	2.41	2.88	3.32	3.60
P/FCF Ratio	351.33	389.90	12.96	18.18	-	10.10
P/OCF Ratio	20.98	23.29	10.08	14.03	-	9.22
EV/Sales Ratio	1.65	1.81	1.56	1.69	1.78	1.83
EV/EBITDA Ratio	11.16	12.26	10.80	9.82	9.92	11.91
EV/EBIT Ratio	14.48	15.91	11.84	10.46	10.58	13.02
EV/FCF Ratio	431.89	465.33	14.90	21.64	-	11.12
Debt / Equity Ratio	0.53	0.53	0.33	0.37	0.47	0.31
Debt / EBITDA Ratio	2.44	2.44	1.53	1.34	1.59	1.20
Debt / FCF Ratio	92.51	92.51	2.38	3.23	-	1.27
Net Debt / Equity Ratio	0.45	0.45	0.25	0.31	0.40	0.23
Net Debt / EBITDA Ratio	2.08	2.08	1.33	1.24	1.47	1.04
Net Debt / FCF Ratio	79.03	79.03	1.83	2.73	-4.82	0.97
Asset Turnover	0.83	0.83	0.86	0.88	0.95	0.90
Inventory Turnover	0.95	0.95	0.92	0.89	1.09	1.20
Quick Ratio	0.95	0.95	1.36	1.08	0.94	1.02
Current Ratio	3.46	3.46	4.38	3.97	3.14	2.72
Return on Equity (ROE)	11.15%	11.15%	12.87%	18.12%	22.35%	18.05%
Return on Assets (ROA)	5.89%	5.89%	7.09%	8.86%	9.97%	7.91%
Return on Invested Capital (ROIC)	8.87%	9.13%	11.09%	14.31%	17.27%	13.14%
Return on Capital Employed (ROCE)	11.00%	11.00%	13.00%	17.30%	17.50%	16.00%
Earnings Yield	5.71%	5.15%	6.83%	8.28%	8.54%	6.83%
FCF Yield	0.28%	0.26%	7.72%	5.50%	-3.53%	9.90%
Dividend Yield	0.27%	2.63%	3.72%	3.67%	3.48%	2.88%
Payout Ratio	59.26%	59.26%	52.75%	38.53%	24.13%	34.91%
Total Shareholder Return	0.27%	2.63%	3.72%	3.67%	3.48%	2.88%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.