Prologis, Inc. (LON:0KOD)
London · Delayed Price · Currency is GBP · Price in USD 114.41
-1.52 (-1.31%)
At close: Oct 9, 2025
Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
Property Revenue | 7,847 | 7,515 | 6,819 | 4,913 | 4,148 | 3,791 | Upgrade |
Service and Other Revenue | 713.3 | 686.91 | 1,205 | 1,061 | 611.45 | 647.6 | Upgrade |
| 8,561 | 8,202 | 8,023 | 5,974 | 4,759 | 4,439 | Upgrade | |
Revenue Growth (YoY) | 10.20% | 2.22% | 34.31% | 25.51% | 7.22% | 33.27% | Upgrade |
Property Expenses | 1,842 | 1,765 | 1,625 | 1,206 | 1,041 | 952.06 | Upgrade |
Service and Other Expenses | 268.2 | 291.86 | 385.54 | 303.36 | 207.17 | 218.04 | Upgrade |
Total Property Expenses | 2,110 | 2,057 | 2,010 | 1,509 | 1,248 | 1,170 | Upgrade |
Gross Profit | 6,450 | 6,144 | 6,013 | 4,465 | 3,511 | 3,269 | Upgrade |
Selling, General & Admin | 422.45 | 418.77 | 390.41 | 331.08 | 293.17 | 274.85 | Upgrade |
Depreciation & Amortization Expenses | 2,615 | 2,581 | 2,485 | 1,813 | 1,578 | 1,562 | Upgrade |
Other Operating Expenses | 44.71 | 47.04 | 53.35 | 40.34 | 22.44 | 30.01 | Upgrade |
Operating Income | 3,368 | 3,098 | 3,084 | 2,280 | 1,617 | 1,402 | Upgrade |
Net Gains on Disposal of Properties | 1,095 | 1,318 | 623.31 | 1,187 | 1,590 | 717.14 | Upgrade |
Interest Income | 354.41 | 353.62 | 307.23 | 310.87 | 404.26 | 297.37 | Upgrade |
Interest Expense | -945.96 | -863.93 | -641.33 | -309.04 | -266.23 | -314.51 | Upgrade |
Other Non-Operating Income (Expense) | -46.47 | 208.2 | 83.95 | 261.81 | 352.73 | 21.86 | Upgrade |
Total Non-Operating Income (Expense) | 457.28 | 1,016 | 373.15 | 1,451 | 2,080 | 721.86 | Upgrade |
Pretax Income | 3,825 | 4,114 | 3,458 | 3,731 | 3,698 | 2,124 | Upgrade |
Provision for Income Taxes | - | -166.94 | -211.04 | -135.41 | -174.26 | -130.46 | Upgrade |
Net Income | 3,443 | 3,726 | 3,053 | 3,359 | 2,934 | 1,473 | Upgrade |
Minority Interest in Earnings | 218.7 | 216.3 | 193.93 | 190.54 | 208.87 | 134.82 | Upgrade |
Net Income Attributable to Preferred Dividends | 5.88 | 5.88 | 5.84 | 6.06 | 6.15 | 8.69 | Upgrade |
Net Income to Common | 3,443 | 3,726 | 3,053 | 3,359 | 2,934 | 1,473 | Upgrade |
Net Income Growth | 22.10% | 22.02% | -9.09% | 14.49% | 99.14% | -5.99% | Upgrade |
Shares Outstanding (Basic) | 927 | 926 | 924 | 781 | 739 | 726 | Upgrade |
Shares Outstanding (Diluted) | 955 | 954 | 952 | 812 | 765 | 754 | Upgrade |
Shares Change (YoY) | 0.22% | 0.19% | 17.27% | 6.13% | 1.37% | 15.20% | Upgrade |
EPS (Basic) | 3.71 | 4.02 | 3.30 | 4.28 | 3.97 | 2.02 | Upgrade |
EPS (Diluted) | 3.70 | 4.01 | 3.29 | 4.25 | 3.94 | 2.01 | Upgrade |
EPS Growth | 22.11% | 21.88% | -22.59% | 7.87% | 96.02% | -18.29% | Upgrade |
Free Cash Flow | -1,688 | -1,508 | -2,914 | -2,035 | -2,463 | -593.23 | Upgrade |
Free Cash Flow Per Share | -1.77 | -1.58 | -3.06 | -2.51 | -3.22 | -0.79 | Upgrade |
Dividends Per Share | 3.940 | 3.840 | 3.480 | 3.160 | 2.520 | 2.320 | Upgrade |
Dividend Growth | 2.60% | 10.35% | 10.13% | 25.40% | 8.62% | 9.43% | Upgrade |
Gross Margin | 75.35% | 74.92% | 74.94% | 74.74% | 73.77% | 73.64% | Upgrade |
Operating Margin | 39.34% | 37.77% | 38.44% | 38.17% | 33.98% | 31.58% | Upgrade |
Profit Margin | 44.69% | 52.19% | 45.72% | 64.73% | 81.35% | 50.78% | Upgrade |
FCF Margin | -19.72% | -18.39% | -36.31% | -34.06% | -51.76% | -13.36% | Upgrade |
EBITDA | 6,067 | 5,757 | 5,644 | 4,117 | 3,204 | 2,972 | Upgrade |
EBITDA Margin | 70.87% | 70.20% | 70.34% | 68.92% | 67.32% | 66.95% | Upgrade |
EBIT | 3,368 | 3,098 | 3,084 | 2,280 | 1,617 | 1,402 | Upgrade |
EBIT Margin | 39.34% | 37.77% | 38.44% | 38.17% | 33.98% | 31.58% | Upgrade |
Effective Tax Rate | 0.00% | -4.06% | -6.10% | -3.63% | -4.71% | -6.14% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.