Prologis, Inc. (LON:0KOD)
London · Delayed Price · Currency is GBP · Price in USD 138.37
-2.88 (-2.04%)
Mar 4, 2026, 5:10 PM GMT
Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 8,159 | 7,515 | 6,819 | 4,913 | 4,148 |
Service and Other Revenue | 631.22 | 686.91 | 1,205 | 1,061 | 611.45 |
Revenue | 8,790 | 8,202 | 8,023 | 5,974 | 4,759 |
Revenue Growth (YoY) | 7.18% | 2.22% | 34.31% | 25.51% | 7.22% |
Property Expenses | 1,964 | 1,765 | 1,625 | 1,206 | 1,041 |
Service and Other Expenses | 270.52 | 291.86 | 385.54 | 303.36 | 207.17 |
Total Property Expenses | 2,235 | 2,057 | 2,010 | 1,509 | 1,248 |
Gross Profit | 6,555 | 6,144 | 6,013 | 4,465 | 3,511 |
Selling, General & Admin | 469.11 | 418.77 | 390.41 | 331.08 | 293.17 |
Depreciation & Amortization Expenses | 2,626 | 2,581 | 2,485 | 1,813 | 1,578 |
Other Operating Expenses | 46.03 | 47.04 | 53.35 | 40.34 | 22.44 |
Operating Income | 3,414 | 3,098 | 3,084 | 2,280 | 1,617 |
Net Gains on Disposal of Properties | 943.56 | 1,318 | 623.31 | 1,187 | 1,590 |
Interest Income | 402.53 | 353.62 | 307.23 | 310.87 | 404.26 |
Interest Expense | -1,002 | -863.93 | -641.33 | -309.04 | -266.23 |
Other Non-Operating Income (Expense) | 11.27 | 209.27 | 90.5 | 221.44 | -22.18 |
Total Non-Operating Income (Expense) | 355.01 | 1,017 | 379.7 | 1,410 | 1,705 |
Pretax Income | 3,769 | 4,115 | 3,464 | 3,691 | 3,323 |
Provision for Income Taxes | 204.02 | 166.94 | 211.04 | 135.41 | 174.26 |
Net Income | 3,328 | 3,732 | 3,059 | 3,555 | 3,149 |
Net Income Attributable to Preferred Dividends | -5.88 | -5.88 | -5.84 | - | - |
Net Income to Common | 3,328 | 3,732 | 3,059 | 3,555 | 3,149 |
Net Income Growth | -10.81% | 21.98% | -13.96% | 12.92% | 94.76% |
Shares Outstanding (Basic) | 928 | 926 | 924 | 786 | 739 |
Shares Outstanding (Diluted) | 957 | 954 | 952 | 812 | 765 |
Shares Change (YoY) | 0.34% | 0.19% | 17.27% | 6.13% | 1.37% |
EPS (Basic) | 3.58 | 4.02 | 3.30 | 4.28 | 3.97 |
EPS (Diluted) | 3.56 | 4.01 | 3.29 | 4.25 | 3.94 |
EPS Growth | -11.22% | 21.88% | -22.59% | 7.87% | 96.02% |
Free Cash Flow | 1,338 | 819.57 | 1,282 | 457.46 | -142.82 |
Free Cash Flow Growth | 63.21% | -36.08% | 180.26% | - | - |
Free Cash Flow Per Share | 1.40 | 0.86 | 1.35 | 0.56 | -0.19 |
Dividends Per Share | 4.040 | 3.840 | 3.480 | 3.160 | 2.520 |
Dividend Growth | 5.21% | 10.35% | 10.13% | 25.40% | 8.62% |
Gross Margin | 74.58% | 74.92% | 74.94% | 74.74% | 73.77% |
Operating Margin | 38.84% | 37.77% | 38.44% | 38.17% | 33.98% |
Profit Margin | 40.56% | 48.14% | 40.55% | 59.52% | 66.15% |
FCF Margin | 15.22% | 9.99% | 15.98% | 7.66% | -3.00% |
EBITDA | 6,040 | 5,679 | 5,569 | 4,093 | 3,195 |
EBITDA Margin | 68.72% | 69.24% | 69.41% | 68.52% | 67.14% |
EBIT | 3,414 | 3,098 | 3,084 | 2,280 | 1,617 |
EBIT Margin | 38.84% | 37.77% | 38.44% | 38.17% | 33.98% |
Effective Tax Rate | 5.41% | 4.06% | 6.09% | 3.67% | 5.24% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.