Public Service Enterprise Group Incorporated (LON:0KS2)
London
· Delayed Price · Currency is GBP · Price in USD 78.03
-3.57 (-4.37%)
At close: Apr 4, 2025
LON:0KS2 Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,772 | 2,563 | 1,031 | -648 | 1,905 | Upgrade
|
Depreciation & Amortization | 1,373 | 1,324 | 1,283 | 1,403 | 1,469 | Upgrade
|
Other Amortization | 125 | 82 | 48 | 31 | - | Upgrade
|
Loss (Gain) on Sale of Assets | 6 | 7 | 123 | 2,637 | -123 | Upgrade
|
Loss (Gain) on Sale of Investments | -194 | -248 | 202 | -229 | -278 | Upgrade
|
Change in Income Taxes | -382 | 65 | -93 | -127 | 124 | Upgrade
|
Change in Other Net Operating Assets | -222 | 1,242 | -754 | -972 | 170 | Upgrade
|
Other Operating Activities | -345 | -1,229 | -337 | -359 | -165 | Upgrade
|
Operating Cash Flow | 2,133 | 3,806 | 1,503 | 1,736 | 3,102 | Upgrade
|
Operating Cash Flow Growth | -43.96% | 153.23% | -13.42% | -44.04% | -8.20% | Upgrade
|
Capital Expenditures | -3,380 | -3,325 | -2,888 | -2,719 | -2,923 | Upgrade
|
Sale of Property, Plant & Equipment | - | 37 | 1,918 | 569 | 301 | Upgrade
|
Investment in Securities | - | 291 | -124 | -111 | - | Upgrade
|
Contributions to Nuclear Demissioning Trust | -1,563 | -1,751 | -1,611 | -2,092 | -2,250 | Upgrade
|
Other Investing Activities | 1,637 | 1,790 | 1,604 | 2,109 | 2,196 | Upgrade
|
Investing Cash Flow | -3,306 | -2,958 | -1,101 | -2,244 | -2,676 | Upgrade
|
Short-Term Debt Issued | 1,144 | 1,000 | 2,000 | 2,756 | 800 | Upgrade
|
Long-Term Debt Issued | 3,350 | 2,800 | 2,850 | 2,825 | 2,450 | Upgrade
|
Total Debt Issued | 4,494 | 3,800 | 4,850 | 5,581 | 3,250 | Upgrade
|
Short-Term Debt Repaid | -500 | -2,250 | -3,319 | -300 | -852 | Upgrade
|
Long-Term Debt Repaid | -1,500 | -1,575 | -700 | -3,082 | -1,365 | Upgrade
|
Total Debt Repaid | -2,000 | -3,825 | -4,019 | -3,382 | -2,217 | Upgrade
|
Net Debt Issued (Repaid) | 2,494 | -25 | 831 | 2,199 | 1,033 | Upgrade
|
Repurchase of Common Stock | - | - | -500 | - | - | Upgrade
|
Common Dividends Paid | -1,196 | -1,137 | -1,079 | -1,031 | -991 | Upgrade
|
Other Financing Activities | -70 | -98 | -6 | -369 | -72 | Upgrade
|
Financing Cash Flow | 1,228 | -1,260 | -754 | 799 | -30 | Upgrade
|
Net Cash Flow | 55 | -412 | -352 | 291 | 396 | Upgrade
|
Free Cash Flow | -1,247 | 481 | -1,385 | -983 | 179 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | -15.96% | Upgrade
|
Free Cash Flow Margin | -12.12% | 4.28% | -14.13% | -10.11% | 1.86% | Upgrade
|
Free Cash Flow Per Share | -2.49 | 0.96 | -2.76 | -1.95 | 0.35 | Upgrade
|
Cash Interest Paid | 799 | 683 | 602 | 547 | 568 | Upgrade
|
Cash Income Tax Paid | 68 | 144 | 353 | 425 | 297 | Upgrade
|
Levered Free Cash Flow | -1,511 | 25.75 | 905.5 | -2,554 | -87.5 | Upgrade
|
Unlevered Free Cash Flow | -960 | 493.25 | 1,298 | -2,197 | 287.5 | Upgrade
|
Change in Net Working Capital | 638 | -223 | -1,651 | 2,266 | -209 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.