Public Storage Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,324	41,901	42,104	40,844	48,507	29,570
Market Cap Growth	-15.06%	-0.48%	3.09%	-15.80%	64.04%	5.28%
Enterprise Value	45,668	52,544	52,187	49,392	55,042	33,865
Last Close Price	199.51	227.61	221.81	206.05	230.46	136.70
Price/FFO Ratio	12.94	13.24	13.36	12.52	17.25	14.02
Price/AFFO Ratio	-	13.24	13.36	12.52	17.25	14.02
PE Ratio	28.05	28.01	27.52	11.88	37.91	36.76
PS Ratio	9.90	11.12	11.80	11.47	18.01	13.48
PB Ratio	5.05	5.35	5.31	4.84	6.97	4.55
P/OCF Ratio	14.74	16.77	16.52	15.79	25.82	19.76
EV/Sales Ratio	13.07	13.95	14.62	13.88	20.43	15.44
EV/EBITDA Ratio	18.54	19.72	20.13	18.94	28.25	22.57
EV/EBIT Ratio	27.94	29.83	28.50	26.40	38.72	30.93
Debt / Equity Ratio	1.07	0.95	0.90	0.68	0.79	0.29
Debt / EBITDA Ratio	2.97	2.80	2.76	2.19	2.83	1.24
Asset Turnover	0.24	0.24	0.24	0.25	0.25	0.26
Quick Ratio	0.21	0.36	0.26	1.51	0.75	0.65
Current Ratio	0.27	0.36	0.28	1.56	0.78	0.72
Return on Equity (ROE)	19.93%	20.93%	21.31%	44.58%	21.42%	15.16%
Return on Assets (ROA)	7.02%	6.97%	7.80%	8.07%	8.24%	8.06%
Return on Invested Capital (ROIC)	11.36%	11.47%	12.80%	13.24%	13.51%	13.35%
Earnings Yield	3.57%	3.95%	4.01%	8.84%	2.97%	3.36%
Dividend Yield	3.28%	4.21%	4.25%	3.22%	2.56%	4.29%
Payout Ratio	121.74%	111.10%	107.31%	89.87%	81.34%	118.36%
Buyback Yield / Dilution	0.09%	0.06%	0.08%	-0.41%	-0.53%	-0.06%
Total Shareholder Return	3.36%	4.27%	4.32%	2.82%	2.03%	4.22%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.