Quanta Services, Inc. (LON:0KSR)

Model N Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,723	37,265	24,614	16,901	12,067	7,325
Market Cap Growth	38.95%	51.40%	45.64%	40.06%	64.73%	67.43%
Enterprise Value	45,119	40,669	27,716	20,180	13,176	8,256
Last Close Price	277.60	252.87	168.93	117.12	83.04	51.24
PE Ratio	58.82	51.56	42.10	41.46	33.62	22.44
PS Ratio	2.19	1.97	1.50	1.19	1.26	0.89
PB Ratio	7.26	6.37	4.99	3.77	3.19	2.30
P/TBV Ratio	220.82	331.46	36.29	60.23	-	5.60
P/FCF Ratio	-	31.58	27.47	28.98	83.13	11.68
P/OCF Ratio	-	22.42	19.89	18.02	28.06	8.96
EV/Sales Ratio	2.35	2.15	1.69	1.42	1.37	1.01
EV/EBITDA Ratio	16.20	24.89	20.69	16.40	16.95	12.37
EV/EBIT Ratio	40.49	39.07	32.30	29.00	28.23	18.51
EV/FCF Ratio	45.51	34.47	30.94	34.60	90.78	13.17
Debt / Equity Ratio	0.65	0.61	0.71	0.74	0.78	0.33
Debt / EBITDA Ratio	1.37	1.31	1.53	1.56	2.12	0.86
Debt / FCF Ratio	3.76	3.03	3.91	5.66	20.36	1.70
Asset Turnover	1.46	1.36	1.41	1.30	1.22	1.34
Inventory Turnover	84.81	92.52	128.67	154.79	163.20	179.71
Quick Ratio	1.21	1.18	1.37	1.52	1.40	1.57
Current Ratio	1.37	1.30	1.47	1.63	1.50	1.68
Return on Equity (ROE)	13.73%	13.62%	12.85%	9.73%	10.39%	10.76%
Return on Assets (ROA)	5.08%	4.66%	4.60%	3.98%	3.72%	4.55%
Return on Capital (ROIC)	7.79%	7.22%	6.79%	5.67%	5.29%	6.61%
Return on Capital Employed (ROCE)	10.50%	10.30%	9.90%	8.30%	6.50%	9.70%
Earnings Yield	1.70%	1.94%	2.38%	2.41%	2.97%	4.46%
FCF Yield	2.38%	3.17%	3.64%	3.45%	1.20%	8.56%
Dividend Yield	0.08%	0.12%	0.15%	0.21%	0.22%	0.30%
Payout Ratio	5.92%	5.99%	6.41%	8.36%	7.00%	6.48%
Buyback Yield / Dilution	-0.99%	-0.83%	-0.56%	-1.80%	-0.09%	1.55%
Total Shareholder Return	-0.91%	-0.71%	-0.41%	-1.60%	0.14%	1.85%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.