Rapid7 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Feb '25 Feb 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,585	2,031	2,755	1,671	4,969	3,423	Upgrade
Market Cap Growth	-26.26%	-26.26%	64.89%	-66.38%	45.15%	63.88%	Upgrade
Enterprise Value	1,978	2,493	3,304	2,223	5,434	3,526	Upgrade
Last Close Price	25.26	32.17	44.95	27.41	87.40	53.53	Upgrade
PE Ratio	77.76	99.62	-	-	-	-	Upgrade
PS Ratio	3.01	3.01	4.51	2.94	12.57	11.36	Upgrade
PB Ratio	143.57	143.57	-29.69	-16.76	-53.40	65.33	Upgrade
P/FCF Ratio	15.11	15.11	35.12	34.81	149.82	-	Upgrade
P/OCF Ratio	14.81	14.81	33.65	25.74	124.78	956.37	Upgrade
EV/Sales Ratio	2.96	3.70	5.41	3.91	13.74	11.70	Upgrade
EV/EBITDA Ratio	23.39	38.68	226.53	-	-	-	Upgrade
EV/EBIT Ratio	69.88	87.20	-	-	-	-	Upgrade
EV/FCF Ratio	14.72	18.55	42.13	46.32	163.86	-	Upgrade
Debt / Equity Ratio	57.49	57.49	-8.67	-7.61	-7.24	6.49	Upgrade
Debt / EBITDA Ratio	9.52	9.52	22.85	-	-	-	Upgrade
Debt / FCF Ratio	6.05	6.05	10.25	15.81	20.32	-	Upgrade
Asset Turnover	0.53	0.53	0.54	0.52	0.48	0.52	Upgrade
Quick Ratio	1.09	1.09	0.97	0.84	0.79	1.20	Upgrade
Current Ratio	1.25	1.25	1.11	0.96	0.92	1.34	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-127.79%	Upgrade
Return on Assets (ROA)	1.42%	1.42%	-1.19%	-5.25%	-6.35%	-5.62%	Upgrade
Return on Capital (ROIC)	2.30%	2.30%	-2.01%	-8.82%	-10.62%	-10.05%	Upgrade
Return on Capital Employed (ROCE)	3.50%	3.50%	-	-	-	-	Upgrade
Earnings Yield	1.29%	1.00%	-4.25%	-6.20%	-2.18%	-2.11%	Upgrade
FCF Yield	8.48%	6.62%	2.85%	2.87%	0.67%	-0.19%	Upgrade
Buyback Yield / Dilution	-4.00%	-4.00%	-3.76%	-5.94%	-8.30%	-4.73%	Upgrade
Total Shareholder Return	-4.00%	-4.00%	-3.76%	-5.94%	-8.30%	-4.73%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.