Republic Services, Inc. (LON:0KW1)

Republic Services Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	58,881	50,322	40,735	33,830	32,657	22,481
Market Cap Growth	23.54%	23.54%	20.41%	3.59%	45.26%	4.09%
Enterprise Value	68,849	60,530	50,246	43,763	39,712	28,882
Last Close Price	187.06	159.14	127.78	103.97	98.45	66.41
PE Ratio	36.08	30.84	29.98	27.39	34.27	31.73
PS Ratio	3.93	3.93	3.47	3.02	3.92	3.02
PB Ratio	5.52	5.52	4.92	4.21	4.92	3.62
P/FCF Ratio	30.27	30.27	26.11	23.48	30.07	24.04
P/OCF Ratio	16.01	16.01	14.34	12.78	15.87	12.42
EV/Sales Ratio	5.55	4.73	4.28	3.90	4.76	3.88
EV/EBITDA Ratio	18.31	15.36	14.61	13.69	15.89	13.14
EV/EBIT Ratio	29.89	23.45	22.46	21.86	25.41	21.42
EV/FCF Ratio	41.42	36.42	32.21	30.37	36.57	30.88
Debt / Equity Ratio	1.14	1.14	1.24	1.26	1.10	1.09
Debt / EBITDA Ratio	2.53	2.53	2.87	3.04	2.84	3.01
Debt / FCF Ratio	6.23	6.23	6.58	7.02	6.72	7.27
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Inventory Turnover	93.56	93.56	90.10	97.22	102.63	105.27
Quick Ratio	0.52	0.52	0.50	0.63	0.64	0.60
Current Ratio	0.58	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.62%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	6.33%	6.33%	5.89%	5.58%	5.47%	4.99%
Return on Capital (ROIC)	8.42%	8.42%	7.83%	7.40%	7.22%	6.60%
Return on Capital Employed (ROCE)	11.40%	11.40%	10.50%	9.40%	9.40%	8.70%
Earnings Yield	2.77%	3.24%	3.34%	3.65%	2.92%	3.15%
FCF Yield	2.82%	3.30%	3.83%	4.26%	3.33%	4.16%
Dividend Yield	0.72%	1.12%	1.27%	1.52%	1.33%	1.83%
Payout Ratio	33.63%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.59%	0.59%	0.13%	0.73%	0.13%	0.67%
Total Shareholder Return	1.31%	1.70%	1.40%	2.26%	1.46%	2.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.