SL Green Realty Corp. (LON:0KZ6)
London
· Delayed Price · Currency is GBP · Price in USD 62.52
-2.77 (-4.24%)
At close: Feb 21, 2025
SL Green Realty Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 30.65 | -543.52 | -71.63 | 457.06 | 379.8 | Upgrade
|
| Depreciation & Amortization | 204.87 | 262.04 | 221.88 | 212.81 | 313.67 | Upgrade
|
| Other Amortization | 6.62 | 7.84 | 7.82 | 11.42 | 11.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.03 | 32.37 | 84.49 | -287.42 | -215.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -297.11 | 30.63 | 8.25 | -177.31 | -187.52 | Upgrade
|
| Asset Writedown | 104.07 | 382.37 | 6.31 | - | - | Upgrade
|
| Income (Loss) on Equity Investments | 192.69 | 86.41 | 58.74 | 56.23 | 22.91 | Upgrade
|
| Change in Accounts Receivable | -23.22 | 14.06 | 21.04 | -29.29 | -15.62 | Upgrade
|
| Change in Accounts Payable | -74.5 | 11.97 | -30.84 | -66.39 | 132.17 | Upgrade
|
| Change in Other Net Operating Assets | -30.01 | -31.15 | -48.89 | -23.11 | -58.41 | Upgrade
|
| Other Operating Activities | 23.36 | -38.46 | 0.59 | 100.78 | 114.99 | Upgrade
|
| Operating Cash Flow | 129.6 | 229.5 | 276.09 | 255.98 | 554.24 | Upgrade
|
| Operating Cash Flow Growth | -43.53% | -16.87% | 7.86% | -53.81% | 47.22% | Upgrade
|
| Acquisition of Real Estate Assets | -211.87 | -259.66 | -365.26 | -455.28 | -544.99 | Upgrade
|
| Sale of Real Estate Assets | 748.04 | 557.61 | 686.86 | 651.59 | 1,112 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | 536.17 | 297.95 | 321.6 | 196.32 | 567.4 | Upgrade
|
| Cash Acquisition | -23.05 | - | - | 9.48 | - | Upgrade
|
| Investment in Marketable & Equity Securities | -276.48 | -126.6 | 104.21 | 787.79 | 489.03 | Upgrade
|
| Investing Cash Flow | 118.75 | 171.35 | 425.81 | 993.58 | 1,056 | Upgrade
|
| Long-Term Debt Issued | 1,174 | 667.66 | 1,984 | 1,580 | 2,677 | Upgrade
|
| Long-Term Debt Repaid | -1,579 | -853.83 | -2,156 | -2,183 | -3,063 | Upgrade
|
| Net Debt Issued (Repaid) | -404.53 | -186.17 | -172.51 | -603.93 | -385.77 | Upgrade
|
| Issuance of Common Stock | 439.1 | 0.53 | 0.53 | 1.56 | 1.01 | Upgrade
|
| Repurchase of Common Stock | -0.18 | - | -155.11 | -344.39 | -533.24 | Upgrade
|
| Preferred Share Repurchases | -2.5 | -11.7 | -17.97 | -6.04 | -82.75 | Upgrade
|
| Common & Preferred Dividends Paid | -218.82 | -230.93 | -262.14 | -271.08 | -294 | Upgrade
|
| Total Dividends Paid | -218.82 | -230.93 | -262.14 | -271.08 | -294 | Upgrade
|
| Other Financing Activities | -65.29 | -21.11 | -47.62 | -61.49 | -184.56 | Upgrade
|
| Net Cash Flow | -3.88 | -48.54 | 47.07 | -35.81 | 131.37 | Upgrade
|
| Cash Interest Paid | 200.75 | 229.12 | 169.52 | 152.77 | 201.35 | Upgrade
|
| Cash Income Tax Paid | 9 | 7.82 | 5.36 | 4.41 | 2.3 | Upgrade
|
| Levered Free Cash Flow | -799.71 | 317.4 | 118.83 | 400.86 | 846.4 | Upgrade
|
| Unlevered Free Cash Flow | -698.56 | 402.05 | 172.44 | 441.76 | 916.26 | Upgrade
|
| Change in Net Working Capital | 922.21 | -77.64 | 178.36 | -98.97 | -438.43 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.