SM Energy Company (LON:0KZA)
London
· Delayed Price · Currency is GBP · Price in USD 34.59
-2.62 (-7.03%)
At close: Feb 21, 2025
SM Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,555 | 2,259 | 3,183 | 2,477 | 1,080 | Upgrade
|
| Other Revenue | 18.97 | 10 | 12.74 | 24.98 | 0.49 | Upgrade
|
| Revenue | 2,574 | 2,269 | 3,196 | 2,502 | 1,081 | Upgrade
|
| Revenue Growth (YoY) | 13.46% | -29.01% | 27.75% | 131.52% | -29.15% | Upgrade
|
| Cost of Revenue | 486.07 | 421.04 | 416.61 | 364.92 | 326.22 | Upgrade
|
| Gross Profit | 2,088 | 1,848 | 2,779 | 2,137 | 754.36 | Upgrade
|
| Selling, General & Admin | 138.34 | 121.06 | 114.56 | 111.95 | 99.16 | Upgrade
|
| Other Operating Expenses | 0.72 | -10.19 | 426.67 | 967.13 | -117.85 | Upgrade
|
| Operating Expenses | 1,012 | 860.84 | 1,200 | 1,928 | 1,823 | Upgrade
|
| Operating Income | 1,076 | 986.91 | 1,579 | 209.12 | -1,069 | Upgrade
|
| Interest Expense | -140.66 | -91.63 | -120.35 | -160.35 | -163.89 | Upgrade
|
| Interest & Investment Income | 31.9 | 19.85 | 5.77 | 1.72 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -0.93 | -1.53 | -2.18 | -3.94 | Upgrade
|
| EBT Excluding Unusual Items | 966.71 | 914.2 | 1,463 | 48.31 | -1,237 | Upgrade
|
| Other Unusual Items | -0.48 | - | -67.61 | -2.14 | 280.08 | Upgrade
|
| Pretax Income | 966.22 | 914.2 | 1,396 | 46.17 | -956.71 | Upgrade
|
| Income Tax Expense | 195.93 | 96.32 | 283.82 | 9.94 | -192.09 | Upgrade
|
| Net Income | 770.29 | 817.88 | 1,112 | 36.23 | -764.61 | Upgrade
|
| Net Income to Common | 770.29 | 817.88 | 1,112 | 36.23 | -764.61 | Upgrade
|
| Net Income Growth | -5.82% | -26.45% | 2969.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 119 | 122 | 119 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 119 | 124 | 124 | 114 | Upgrade
|
| Shares Change (YoY) | -3.11% | -3.90% | 0.32% | 8.76% | 1.05% | Upgrade
|
| EPS (Basic) | 6.71 | 6.89 | 9.09 | 0.30 | -6.72 | Upgrade
|
| EPS (Diluted) | 6.67 | 6.86 | 8.96 | 0.29 | -6.72 | Upgrade
|
| EPS Growth | -2.77% | -23.44% | 2989.66% | - | - | Upgrade
|
| Free Cash Flow | -1,632 | 475.05 | 806.47 | 481.61 | 243.16 | Upgrade
|
| Free Cash Flow Per Share | -14.12 | 3.98 | 6.50 | 3.89 | 2.14 | Upgrade
|
| Dividend Per Share | 0.760 | 0.630 | 0.310 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | 20.63% | 103.23% | 1450.00% | 0% | -80.00% | Upgrade
|
| Gross Margin | 81.12% | 81.44% | 86.96% | 85.41% | 69.81% | Upgrade
|
| Operating Margin | 41.79% | 43.50% | 49.42% | 8.36% | -98.92% | Upgrade
|
| Profit Margin | 29.92% | 36.05% | 34.79% | 1.45% | -70.76% | Upgrade
|
| Free Cash Flow Margin | -63.39% | 20.94% | 25.23% | 19.25% | 22.50% | Upgrade
|
| EBITDA | 1,885 | 1,677 | 2,183 | 1,019 | 732.05 | Upgrade
|
| EBITDA Margin | 73.22% | 73.93% | 68.31% | 40.71% | 67.75% | Upgrade
|
| D&A For EBITDA | 809.31 | 690.48 | 603.78 | 809.39 | 1,801 | Upgrade
|
| EBIT | 1,076 | 986.91 | 1,579 | 209.12 | -1,069 | Upgrade
|
| EBIT Margin | 41.79% | 43.50% | 49.42% | 8.36% | -98.92% | Upgrade
|
| Effective Tax Rate | 20.28% | 10.54% | 20.33% | 21.53% | - | Upgrade
|
| Revenue as Reported | 2,690 | 2,374 | 3,359 | 2,623 | 1,127 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.