SS&C Technologies Holdings, Inc. (LON:0L1G)
London
· Delayed Price · Currency is GBP · Price in USD 88.66
-0.02 (-0.02%)
At close: Feb 21, 2025
LON:0L1G Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 760.5 | 607.1 | 650.2 | 800 | 625.2 | Upgrade
|
| Depreciation & Amortization | 680.1 | 579.1 | 592.7 | 607.6 | 685.8 | Upgrade
|
| Other Amortization | 8.4 | 104.8 | 92.8 | 73 | 53.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.6 | 11.7 | 0.6 | 1 | 4.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.7 | -2.2 | -26.1 | -19 | -24.2 | Upgrade
|
| Loss (Gain) on Equity Investments | -11.3 | -78.8 | -23.5 | -15.4 | 9.5 | Upgrade
|
| Stock-Based Compensation | 203.3 | 159.5 | 124.8 | 114 | 87.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 15.4 | 11.4 | 10.6 | 8.2 | 7.7 | Upgrade
|
| Other Operating Activities | -83 | -79.3 | -72.7 | -79.1 | -151.3 | Upgrade
|
| Change in Accounts Receivable | -144.2 | -0.6 | -90.2 | -76.2 | 21.8 | Upgrade
|
| Change in Accounts Payable | -10.7 | 33 | 7.6 | 0.6 | -13.1 | Upgrade
|
| Change in Unearned Revenue | 21.2 | 15.9 | -41.7 | -40.2 | -58.7 | Upgrade
|
| Change in Income Taxes | -13.8 | -38.2 | 27 | 2.6 | 31.4 | Upgrade
|
| Change in Other Net Operating Assets | -37.2 | -108.3 | -117.8 | 51.9 | -95.1 | Upgrade
|
| Operating Cash Flow | 1,389 | 1,215 | 1,134 | 1,429 | 1,185 | Upgrade
|
| Operating Cash Flow Growth | 14.28% | 7.12% | -20.62% | 20.62% | -10.81% | Upgrade
|
| Capital Expenditures | -61.4 | -56.6 | -63.4 | -51.3 | -34.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.8 | 0.1 | 11.4 | 5.3 | 2.3 | Upgrade
|
| Cash Acquisitions | -647.1 | -34.1 | -1,636 | 7.3 | -116 | Upgrade
|
| Sale (Purchase) of Intangibles | -194.3 | -194.9 | -144.9 | -85.3 | -71.6 | Upgrade
|
| Investment in Securities | 32.1 | 7.1 | 65.7 | -35.2 | -0.7 | Upgrade
|
| Other Investing Activities | 10.2 | 10 | 9.8 | 11 | 10.3 | Upgrade
|
| Investing Cash Flow | -855.7 | -268.4 | -1,758 | -148.2 | -210.5 | Upgrade
|
| Long-Term Debt Issued | 5,545 | 375 | 1,727 | 370 | 286 | Upgrade
|
| Long-Term Debt Repaid | -5,255 | -749.7 | -599.8 | -889.9 | -1,024 | Upgrade
|
| Net Debt Issued (Repaid) | 289.9 | -374.7 | 1,127 | -519.9 | -738.2 | Upgrade
|
| Issuance of Common Stock | 355.1 | 115.4 | 91.8 | 197.7 | 189.7 | Upgrade
|
| Repurchase of Common Stock | -763.7 | -476.7 | -476.8 | -494.9 | -238.6 | Upgrade
|
| Common Dividends Paid | -244.9 | -220.9 | -203.1 | -174 | -136.1 | Upgrade
|
| Other Financing Activities | 211.3 | 1,670 | -1,724 | 1,548 | -504.9 | Upgrade
|
| Financing Cash Flow | -152.3 | 712.8 | -1,185 | 556.7 | -1,428 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.7 | 1.5 | -26 | -4 | 2.4 | Upgrade
|
| Net Cash Flow | 371.9 | 1,661 | -1,834 | 1,834 | -451.5 | Upgrade
|
| Free Cash Flow | 1,327 | 1,159 | 1,071 | 1,378 | 1,150 | Upgrade
|
| Free Cash Flow Growth | 14.56% | 8.18% | -22.27% | 19.81% | -9.12% | Upgrade
|
| Free Cash Flow Margin | 22.56% | 21.05% | 20.27% | 27.28% | 24.63% | Upgrade
|
| Free Cash Flow Per Share | 5.23 | 4.55 | 4.09 | 5.15 | 4.31 | Upgrade
|
| Cash Interest Paid | - | 461.8 | 298 | 192.5 | 236.2 | Upgrade
|
| Cash Income Tax Paid | - | 348.5 | 281.1 | 310.4 | 227.4 | Upgrade
|
| Levered Free Cash Flow | 1,180 | 970.64 | 1,167 | 1,295 | 1,274 | Upgrade
|
| Unlevered Free Cash Flow | 1,454 | 1,255 | 1,348 | 1,410 | 1,416 | Upgrade
|
| Change in Net Working Capital | 13.1 | 98.7 | -35.3 | 24.7 | -73.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.