L3Harris Technologies, Inc. (LON: 0L3H)
London
· Delayed Price · Currency is GBP · Price in USD212.03
-1.80 (-0.84%)
Dec 23, 2024, 5:38 PM BST
L3Harris Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | Jan '20 Jan 2, 2020 | 2019 - 2015 |
| Revenue | 21,142 | 19,419 | 17,062 | 17,814 | 18,194 | 18,526 | Upgrade
|
| Revenue Growth (YoY) | 13.32% | 13.81% | -4.22% | -2.09% | -1.79% | 172.40% | Upgrade
|
| Cost of Revenue | 15,562 | 14,306 | 12,135 | 12,438 | 12,886 | 13,168 | Upgrade
|
| Gross Profit | 5,580 | 5,113 | 4,927 | 5,376 | 5,308 | 5,358 | Upgrade
|
| Selling, General & Admin | 3,139 | 2,753 | 2,403 | 3,280 | 3,315 | 2,684 | Upgrade
|
| Other Operating Expenses | 48 | 48 | - | - | - | - | Upgrade
|
| Operating Expenses | 3,187 | 2,801 | 2,403 | 3,280 | 3,315 | 2,684 | Upgrade
|
| Operating Income | 2,393 | 2,312 | 2,524 | 2,096 | 1,993 | 2,674 | Upgrade
|
| Interest Expense | -685 | -543 | -279 | -265 | -254 | -246 | Upgrade
|
| Other Non Operating Income (Expenses) | 49 | 28 | -16 | 924 | 790 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,757 | 1,797 | 2,229 | 2,755 | 2,529 | 2,426 | Upgrade
|
| Merger & Restructuring Charges | -287 | -229 | -162 | - | -5 | -1,064 | Upgrade
|
| Impairment of Goodwill | -282 | -296 | -802 | -62 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -40 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28 | -51 | 8 | 220 | -51 | 458 | Upgrade
|
| Asset Writedown | -30 | - | - | -145 | -762 | - | Upgrade
|
| Other Unusual Items | - | - | - | -445 | -389 | -4 | Upgrade
|
| Pretax Income | 1,186 | 1,221 | 1,273 | 2,283 | 1,322 | 1,816 | Upgrade
|
| Income Tax Expense | 4 | 23 | 212 | 440 | 234 | 146 | Upgrade
|
| Earnings From Continuing Operations | 1,182 | 1,198 | 1,061 | 1,843 | 1,088 | 1,670 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1 | -2 | -2 | Upgrade
|
| Net Income to Company | 1,182 | 1,198 | 1,061 | 1,842 | 1,086 | 1,668 | Upgrade
|
| Minority Interest in Earnings | 25 | 29 | 1 | 4 | 33 | -24 | Upgrade
|
| Net Income | 1,207 | 1,227 | 1,062 | 1,846 | 1,119 | 1,644 | Upgrade
|
| Net Income to Common | 1,207 | 1,227 | 1,062 | 1,846 | 1,119 | 1,644 | Upgrade
|
| Net Income Growth | -18.72% | 15.54% | -42.47% | 64.97% | -31.93% | 73.23% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 192 | 201 | 214 | 221 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 191 | 194 | 203 | 216 | 224 | Upgrade
|
| Shares Change (YoY) | -0.14% | -1.50% | -4.77% | -5.88% | -3.49% | 85.64% | Upgrade
|
| EPS (Basic) | 6.36 | 6.47 | 5.54 | 9.17 | 5.23 | 7.43 | Upgrade
|
| EPS (Diluted) | 6.33 | 6.44 | 5.49 | 9.09 | 5.18 | 7.35 | Upgrade
|
| EPS Growth | -18.63% | 17.30% | -39.57% | 75.36% | -29.52% | -6.44% | Upgrade
|
| Free Cash Flow | 1,792 | 1,647 | 1,906 | 2,345 | 2,422 | 1,532 | Upgrade
|
| Free Cash Flow Per Share | 9.40 | 8.64 | 9.85 | 11.54 | 11.22 | 6.85 | Upgrade
|
| Dividend Per Share | 4.620 | 4.560 | 4.480 | 4.080 | 3.400 | 3.000 | Upgrade
|
| Dividend Growth | 1.76% | 1.79% | 9.80% | 20.00% | 13.33% | 9.49% | Upgrade
|
| Gross Margin | 26.39% | 26.33% | 28.88% | 30.18% | 29.17% | 28.92% | Upgrade
|
| Operating Margin | 11.32% | 11.91% | 14.79% | 11.77% | 10.95% | 14.43% | Upgrade
|
| Profit Margin | 5.71% | 6.32% | 6.22% | 10.36% | 6.15% | 8.87% | Upgrade
|
| Free Cash Flow Margin | 8.48% | 8.48% | 11.17% | 13.16% | 13.31% | 8.27% | Upgrade
|
| EBITDA | 3,706 | 3,478 | 3,462 | 3,063 | 3,025 | 3,245 | Upgrade
|
| EBITDA Margin | 17.53% | 17.91% | 20.29% | 17.19% | 16.63% | 17.52% | Upgrade
|
| D&A For EBITDA | 1,313 | 1,166 | 938 | 967 | 1,032 | 571 | Upgrade
|
| EBIT | 2,393 | 2,312 | 2,524 | 2,096 | 1,993 | 2,674 | Upgrade
|
| EBIT Margin | 11.32% | 11.91% | 14.79% | 11.77% | 10.95% | 14.43% | Upgrade
|
| Effective Tax Rate | 0.34% | 1.88% | 16.65% | 19.27% | 17.70% | 8.04% | Upgrade
|
| Revenue as Reported | 19,419 | 19,419 | 17,062 | 17,814 | 18,194 | 18,526 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.