The Charles Schwab Corporation (LON:0L3I)
London
· Delayed Price · Currency is GBP · Price in USD 79.28
+0.79 (1.01%)
At close: Apr 24, 2025
LON:0L3I Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 5,942 | 5,067 | 7,183 | 5,855 | 3,299 | Upgrade
|
| Depreciation & Amortization, Total | - | 1,435 | 1,338 | 1,248 | 1,164 | 604 | Upgrade
|
| Gain (Loss) On Sale of Investments | - | 806 | 830 | 1,375 | 2,346 | 1,586 | Upgrade
|
| Stock-Based Compensation | - | 337 | 320 | 366 | 254 | 204 | Upgrade
|
| Change in Accounts Receivable | - | -15,892 | -2,586 | 24,119 | -26,168 | -14,609 | Upgrade
|
| Change in Accounts Payable | - | 23,461 | -10,844 | -31,082 | 21,470 | 22,909 | Upgrade
|
| Change in Other Net Operating Assets | - | -13,780 | 25,238 | -1,624 | -3,228 | -7,352 | Upgrade
|
| Other Operating Activities | - | 361 | 224 | 472 | 425 | 211 | Upgrade
|
| Operating Cash Flow | - | 2,670 | 19,587 | 2,057 | 2,118 | 6,852 | Upgrade
|
| Capital Expenditures | - | -620 | -700 | -971 | -916 | -631 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 14,748 | Upgrade
|
| Investment in Securities | - | 40,856 | 58,947 | 39,351 | -63,514 | -134,123 | Upgrade
|
| Other Investing Activities | - | -18 | -935 | -544 | -388 | -170 | Upgrade
|
| Investing Cash Flow | - | 35,431 | 57,411 | 32,048 | -75,663 | -125,851 | Upgrade
|
| Short-Term Debt Issued | - | 50,018 | 66,200 | 33,395 | 11,107 | 1,234 | Upgrade
|
| Long-Term Debt Issued | - | - | 6,097 | 2,971 | 7,036 | 3,070 | Upgrade
|
| Total Debt Issued | - | 50,018 | 72,297 | 36,366 | 18,143 | 4,304 | Upgrade
|
| Short-Term Debt Repaid | - | -60,272 | -50,304 | -21,204 | -6,255 | -1,234 | Upgrade
|
| Long-Term Debt Repaid | - | -3,682 | -831 | -1,036 | -1,822 | -700 | Upgrade
|
| Total Debt Repaid | - | -63,954 | -51,135 | -22,240 | -8,077 | -1,934 | Upgrade
|
| Net Debt Issued (Repaid) | - | -13,936 | 21,162 | 14,126 | 10,066 | 2,370 | Upgrade
|
| Issuance of Common Stock | - | 84 | 49 | 64 | 221 | 79 | Upgrade
|
| Repurchase of Common Stock | - | - | -2,842 | -3,395 | - | - | Upgrade
|
| Preferred Dividends Paid | - | -437 | -438 | - | -456 | -240 | Upgrade
|
| Common Dividends Paid | - | -1,838 | -1,838 | - | -1,366 | -1,040 | Upgrade
|
| Dividends Paid | - | -2,275 | -2,276 | -2,110 | -1,822 | -1,280 | Upgrade
|
| Other Financing Activities | - | -30,933 | -76,871 | -77,148 | 85,652 | 137,873 | Upgrade
|
| Financing Cash Flow | - | -47,060 | -61,245 | -68,723 | 96,323 | 143,982 | Upgrade
|
| Net Cash Flow | - | -8,959 | 15,753 | -34,618 | 22,778 | 24,983 | Upgrade
|
| Free Cash Flow | - | 2,050 | 18,887 | 1,086 | 1,202 | 6,221 | Upgrade
|
| Free Cash Flow Growth | - | -89.15% | 1639.13% | -9.65% | -80.68% | -27.81% | Upgrade
|
| Free Cash Flow Margin | - | 10.46% | 99.75% | 5.23% | 6.49% | 53.21% | Upgrade
|
| Free Cash Flow Per Share | - | 1.12 | 10.31 | 0.57 | 0.63 | 4.33 | Upgrade
|
| Cash Interest Paid | - | 6,655 | 5,623 | 1,355 | 501 | 434 | Upgrade
|
| Cash Income Tax Paid | - | 1,491 | 1,620 | 2,130 | 2,053 | 803 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.