Skip to main content
logo
The Sherwin-Williams Company (LON:0L5V)
London flag London · Delayed Price · Currency is GBP · Price in USD
322.79
+3.53 (1.11%)
Mar 13, 2026, 5:14 PM GMT

LON:0L5V Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,57423,09923,05222,14919,945
Revenue Growth (YoY)
2.06%0.20%4.08%11.05%8.62%
Cost of Revenue
12,05911,90312,29412,82411,402
Gross Profit
11,51611,19510,7589,3258,543
Selling, General & Admin
7,6957,4227,0656,3325,882
Other Operating Expenses
7.6-38.8125-9.4101.8
Operating Income
3,8133,8123,5683,0032,559
Interest Income
11.21125.284.9
Interest Expense
-465-415.7-417.5-390.8-334.7
Other Non-Operating Income (Expense)
-20.944.7-65.5-4719.5
Total Non-Operating Income (Expense)
-474.7-360-457.8-429.8-310.3
Pretax Income
3,3383,4523,1102,5732,249
Provision for Income Taxes
769.7770.4721.1553384.2
Net Income
2,5692,6812,3892,0201,864
Net Income to Common
2,5692,6812,3892,0201,864
Net Income Growth
-4.21%12.25%18.25%8.35%-8.18%
Shares Outstanding (Basic)
248251255258263
Shares Outstanding (Diluted)
250254258262267
Shares Change (YoY)
-1.46%-1.63%-1.34%-1.98%-3.15%
EPS (Basic)
10.3710.689.357.837.10
EPS (Diluted)
10.2610.559.257.726.98
EPS Growth
-2.75%14.05%19.82%10.60%-5.16%
Free Cash Flow
2,6542,0832,6341,2751,873
Free Cash Flow Growth
27.40%-20.90%106.48%-31.89%-39.69%
Free Cash Flow Per Share
10.608.2010.204.877.01
Dividends Per Share
3.1602.8602.4202.4002.200
Dividend Growth
10.49%18.18%0.83%9.09%23.13%
Gross Margin
48.85%48.47%46.67%42.10%42.83%
Operating Margin
16.17%16.50%15.48%13.56%12.83%
Profit Margin
10.90%11.61%10.36%9.12%9.35%
FCF Margin
11.26%9.02%11.42%5.76%9.39%
EBITDA
5,1024,9714,7084,0393,586
EBITDA Margin
21.64%21.52%20.42%18.24%17.98%
EBIT
3,8133,8123,5683,0032,559
EBIT Margin
16.17%16.50%15.48%13.56%12.83%
Effective Tax Rate
23.06%22.32%23.19%21.49%17.09%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.