A. O. Smith Corporation (LON:0L7A)

A. O. Smith Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,717	7,900	9,625	7,258	10,091	6,483
Market Cap Growth	-20.43%	-17.93%	32.62%	-28.08%	55.65%	10.50%
Enterprise Value	6,755	7,810	9,487	7,178	9,696	6,228
Last Close Price	48.80	53.18	62.47	45.33	58.78	37.41
PE Ratio	17.02	18.54	22.03	37.10	28.05	25.66
PS Ratio	2.36	2.59	3.18	2.33	3.86	3.06
PB Ratio	4.90	5.25	6.65	5.00	7.46	4.79
P/TBV Ratio	11.75	12.35	14.02	11.21	16.27	9.05
P/FCF Ratio	15.79	20.87	20.51	27.23	24.14	17.52
P/OCF Ratio	13.77	17.00	18.29	22.34	21.31	15.75
EV/Sales Ratio	2.32	2.56	3.14	2.30	3.71	2.94
EV/EBITDA Ratio	10.98	12.58	14.75	12.34	19.11	16.32
EV/EBIT Ratio	12.64	13.99	16.31	13.86	21.56	19.28
EV/FCF Ratio	15.88	20.64	20.22	26.93	23.20	16.83
Debt / Equity Ratio	0.12	0.12	0.09	0.22	0.13	0.09
Debt / EBITDA Ratio	0.28	0.29	0.20	0.52	0.33	0.29
Debt / FCF Ratio	0.39	0.48	0.28	1.17	0.41	0.31
Asset Turnover	1.21	1.18	1.18	1.10	1.07	0.93
Inventory Turnover	4.43	4.59	4.67	5.03	5.96	5.93
Quick Ratio	0.89	0.91	1.01	1.14	1.13	1.44
Current Ratio	1.54	1.55	1.59	1.75	1.57	1.83
Return on Equity (ROE)	28.21%	28.63%	30.99%	13.17%	26.47%	19.62%
Return on Assets (ROA)	13.88%	13.53%	14.15%	11.46%	11.47%	8.86%
Return on Capital (ROIC)	21.27%	21.18%	22.39%	18.63%	18.70%	13.75%
Return on Capital Employed (ROCE)	30.30%	29.80%	32.70%	26.00%	25.80%	19.40%
Earnings Yield	5.88%	5.39%	4.54%	2.70%	3.56%	3.90%
FCF Yield	6.33%	4.79%	4.88%	3.67%	4.14%	5.71%
Dividend Yield	1.65%	1.95%	1.53%	2.09%	1.33%	1.92%
Payout Ratio	36.68%	35.68%	32.97%	75.18%	34.92%	46.01%
Buyback Yield / Dilution	3.13%	2.60%	3.06%	3.44%	0.79%	2.46%
Total Shareholder Return	4.78%	4.56%	4.59%	5.52%	2.12%	4.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.