Snap-on Incorporated (LON:0L7G)
London
· Delayed Price · Currency is GBP · Price in USD 337.04
-3.47 (-1.02%)
At close: Feb 21, 2025
Snap-on Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2020 - 2016 |
| Operating Revenue | 4,707 | 4,730 | 4,493 | 4,252 | 3,593 | Upgrade
|
| Other Revenue | 401 | 378.1 | 349.7 | 349.7 | 349.7 | Upgrade
|
| Revenue | 5,108 | 5,108 | 4,843 | 4,602 | 3,942 | Upgrade
|
| Revenue Growth (YoY) | 0.00% | 5.49% | 5.23% | 16.73% | -3.09% | Upgrade
|
| Cost of Revenue | 2,330 | 2,381 | 2,312 | 2,141 | 1,844 | Upgrade
|
| Gross Profit | 2,655 | 2,620 | 2,447 | 2,383 | 1,997 | Upgrade
|
| Selling, General & Admin | 1,260 | 1,272 | 1,204 | 1,244 | 1,106 | Upgrade
|
| Operating Expenses | 1,260 | 1,272 | 1,204 | 1,244 | 1,106 | Upgrade
|
| Operating Income | 1,395 | 1,348 | 1,243 | 1,139 | 891.1 | Upgrade
|
| Interest Expense | -49.6 | -49.9 | -47.1 | -53.1 | -53.8 | Upgrade
|
| Interest & Investment Income | 57 | 40.2 | 13 | 2.1 | 1.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1.5 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.4 | -11 | -7.5 | -2.2 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.6 | 0.7 | 0.9 | 1.4 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,396 | 1,328 | 1,203 | 1,088 | 835.5 | Upgrade
|
| Legal Settlements | -22.5 | - | - | - | - | Upgrade
|
| Pretax Income | 1,373 | 1,328 | 1,203 | 1,088 | 835.5 | Upgrade
|
| Income Tax Expense | 304.2 | 293.4 | 268.7 | 247 | 189.1 | Upgrade
|
| Earnings From Continuing Operations | 1,069 | 1,035 | 933.9 | 841.4 | 646.4 | Upgrade
|
| Minority Interest in Earnings | -25 | -23.5 | -22.2 | -20.9 | -19.4 | Upgrade
|
| Net Income | 1,044 | 1,011 | 911.7 | 820.5 | 627 | Upgrade
|
| Net Income to Common | 1,044 | 1,011 | 911.7 | 820.5 | 627 | Upgrade
|
| Net Income Growth | 3.24% | 10.90% | 11.12% | 30.86% | -9.59% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -0.74% | -0.55% | -1.45% | 0.36% | -1.97% | Upgrade
|
| EPS (Basic) | 19.85 | 19.11 | 17.14 | 15.22 | 11.55 | Upgrade
|
| EPS (Diluted) | 19.51 | 18.76 | 16.82 | 14.92 | 11.44 | Upgrade
|
| EPS Growth | 4.00% | 11.53% | 12.73% | 30.42% | -7.82% | Upgrade
|
| Free Cash Flow | 1,134 | 1,059 | 591 | 896.5 | 943 | Upgrade
|
| Free Cash Flow Per Share | 21.20 | 19.65 | 10.90 | 16.30 | 17.21 | Upgrade
|
| Dividend Per Share | 7.720 | 6.720 | 5.880 | 5.110 | 4.470 | Upgrade
|
| Dividend Growth | 14.88% | 14.29% | 15.07% | 14.32% | 13.74% | Upgrade
|
| Gross Margin | 51.97% | 51.28% | 50.53% | 51.78% | 50.66% | Upgrade
|
| Operating Margin | 27.31% | 26.39% | 25.67% | 24.75% | 22.60% | Upgrade
|
| Profit Margin | 20.43% | 19.79% | 18.83% | 17.83% | 15.90% | Upgrade
|
| Free Cash Flow Margin | 22.20% | 20.73% | 12.20% | 19.48% | 23.92% | Upgrade
|
| EBITDA | 1,482 | 1,437 | 1,332 | 1,232 | 977.3 | Upgrade
|
| EBITDA Margin | 29.02% | 28.13% | 27.50% | 26.77% | 24.79% | Upgrade
|
| D&A For EBITDA | 87.3 | 88.8 | 88.6 | 93.4 | 86.2 | Upgrade
|
| EBIT | 1,395 | 1,348 | 1,243 | 1,139 | 891.1 | Upgrade
|
| EBIT Margin | 27.31% | 26.39% | 25.67% | 24.75% | 22.60% | Upgrade
|
| Effective Tax Rate | 22.15% | 22.09% | 22.34% | 22.69% | 22.63% | Upgrade
|
| Advertising Expenses | 47.5 | 44.5 | 39.3 | 33.2 | 38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.