Snap-on Incorporated (LON:0L7G)
London · Delayed Price · Currency is GBP · Price in USD 382.02
-3.09 (-0.80%)
Feb 12, 2026, 5:09 PM GMT
Snap-on Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,743 | 4,707 | 4,730 | 4,493 | 4,252 |
Other Revenue | 412.9 | 401 | 378.1 | 349.7 | 349.7 |
| 5,156 | 5,108 | 5,108 | 4,843 | 4,602 | |
Revenue Growth (YoY) | 0.93% | 0.00% | 5.49% | 5.23% | 16.73% |
Cost of Revenue | 2,358 | 2,330 | 2,381 | 2,312 | 2,141 |
Gross Profit | 2,668 | 2,655 | 2,620 | 2,447 | 2,383 |
Selling, General & Admin | 1,340 | 1,305 | 1,272 | 1,204 | 1,244 |
Operating Expenses | 1,340 | 1,305 | 1,272 | 1,204 | 1,244 |
Operating Income | 1,328 | 1,350 | 1,348 | 1,243 | 1,139 |
Interest Expense | -50.5 | -49.6 | -49.9 | -47.1 | -53.1 |
Interest & Investment Income | - | 57 | 40.2 | 13 | 2.1 |
Earnings From Equity Investments | - | - | - | - | 1.5 |
Currency Exchange Gain (Loss) | - | -7.4 | -11 | -7.5 | -2.2 |
Other Non Operating Income (Expenses) | 58.4 | 0.4 | 0.5 | 0.9 | 1.4 |
EBT Excluding Unusual Items | 1,336 | 1,351 | 1,328 | 1,203 | 1,088 |
Legal Settlements | - | 22.5 | - | - | - |
Pretax Income | 1,336 | 1,373 | 1,328 | 1,203 | 1,088 |
Income Tax Expense | 293.6 | 304.2 | 293.4 | 268.7 | 247 |
Earnings From Continuing Operations | 1,042 | 1,069 | 1,035 | 933.9 | 841.4 |
Minority Interest in Earnings | -25.4 | -25 | -23.5 | -22.2 | -20.9 |
Net Income | 1,017 | 1,044 | 1,011 | 911.7 | 820.5 |
Net Income to Common | 1,017 | 1,044 | 1,011 | 911.7 | 820.5 |
Net Income Growth | -2.59% | 3.24% | 10.90% | 11.12% | 30.86% |
Shares Outstanding (Basic) | 52 | 53 | 53 | 53 | 54 |
Shares Outstanding (Diluted) | 53 | 54 | 54 | 54 | 55 |
Shares Change (YoY) | -0.94% | -0.74% | -0.55% | -1.46% | 0.36% |
EPS (Basic) | 19.52 | 19.85 | 19.11 | 17.14 | 15.22 |
EPS (Diluted) | 19.19 | 19.51 | 18.76 | 16.82 | 14.92 |
EPS Growth | -1.64% | 4.00% | 11.53% | 12.73% | 30.42% |
Free Cash Flow | 1,006 | 1,134 | 1,059 | 591 | 896.5 |
Free Cash Flow Per Share | 18.98 | 21.20 | 19.65 | 10.90 | 16.30 |
Dividend Per Share | 8.860 | 7.720 | 6.720 | 5.880 | 5.110 |
Dividend Growth | 14.77% | 14.88% | 14.29% | 15.07% | 14.32% |
Gross Margin | 51.73% | 51.97% | 51.29% | 50.53% | 51.78% |
Operating Margin | 25.76% | 26.43% | 26.39% | 25.67% | 24.75% |
Profit Margin | 19.72% | 20.43% | 19.79% | 18.83% | 17.83% |
Free Cash Flow Margin | 19.50% | 22.20% | 20.73% | 12.20% | 19.48% |
EBITDA | 1,427 | 1,438 | 1,437 | 1,332 | 1,232 |
EBITDA Margin | 27.67% | 28.14% | 28.13% | 27.50% | 26.77% |
D&A For EBITDA | 98.5 | 87.3 | 88.8 | 88.6 | 93.4 |
EBIT | 1,328 | 1,350 | 1,348 | 1,243 | 1,139 |
EBIT Margin | 25.76% | 26.43% | 26.39% | 25.67% | 24.75% |
Effective Tax Rate | 21.98% | 22.15% | 22.09% | 22.34% | 22.69% |
Advertising Expenses | - | 47.5 | 44.5 | 39.3 | 33.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.