SolarEdge Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,184	901.46	2,977	3,110	1,964
Revenue Growth (YoY)	31.39%	-69.72%	-4.30%	58.38%	34.58%
Cost of Revenue	988.16	1,779	2,273	2,266	1,335
Gross Profit	196.28	-877.2	703.82	844.65	629.32
Selling, General & Admin	218.37	294.32	310.82	272.18	201.2
Research & Development	221.26	277.24	321.48	289.81	219.63
Other Operating Expenses	58.34	259.53	31.31	116.54	1.35
Operating Income	-301.68	-1,708	40.21	166.12	207.14
Total Non-Operating Income (Expense)	-90.39	-1.92	40.54	11.04	-19.92
Pretax Income	-392.07	-1,710	80.75	177.16	187.22
Provision for Income Taxes	13.38	96.15	46.42	83.38	-18.05
Net Income	-405.45	-1,806	34.33	93.78	169.17
Net Income to Common	-405.45	-1,806	34.33	93.78	169.17
Net Income Growth	-	-	-63.39%	-44.56%	20.56%
Shares Outstanding (Basic)	59	57	57	58	52
Shares Outstanding (Diluted)	59	57	57	58	56
Shares Change (YoY)	3.28%	-0.27%	-1.49%	3.81%	6.02%
EPS (Basic)	-6.88	-31.64	0.61	1.70	3.24
EPS (Diluted)	-6.88	-31.64	0.60	1.65	3.06
EPS Growth	-	-	-63.64%	-46.08%	15.04%
Free Cash Flow	80.79	-421.48	-350.64	-138.06	64.88
Free Cash Flow Growth	-	-	-	-	-32.32%
Free Cash Flow Per Share	1.37	-7.38	-6.13	-2.38	1.16
Gross Margin	16.57%	-97.31%	23.65%	27.16%	32.04%
Operating Margin	-25.47%	-189.50%	1.35%	5.34%	10.55%
Profit Margin	-34.23%	-200.38%	1.15%	3.02%	8.61%
FCF Margin	6.82%	-46.76%	-11.78%	-4.44%	3.30%
EBITDA	-271.17	-1,648	97.4	215.8	246.67
EBITDA Margin	-22.89%	-182.86%	3.27%	6.94%	12.56%
EBIT	-301.68	-1,708	40.21	166.12	207.14
EBIT Margin	-25.47%	-189.50%	1.35%	5.34%	10.55%
Effective Tax Rate	-3.41%	-5.62%	57.49%	47.06%	-9.64%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.