Southern Copper Corporation (LON: 0L8B)
London
· Delayed Price · Currency is GBP · Price in USD92.69
-0.16 (-0.17%)
Dec 23, 2024, 5:44 PM BST
Southern Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 10,945 | 9,896 | 10,048 | 10,934 | 7,985 | 7,286 | Upgrade
|
| Revenue Growth (YoY) | 5.03% | -1.51% | -8.10% | 36.93% | 9.60% | 2.66% | Upgrade
|
| Cost of Revenue | 4,694 | 4,572 | 4,534 | 3,786 | 3,815 | 3,492 | Upgrade
|
| Gross Profit | 6,251 | 5,324 | 5,514 | 7,148 | 4,170 | 3,794 | Upgrade
|
| Selling, General & Admin | 235 | 242.7 | 240.6 | 233.5 | 240.8 | 246.4 | Upgrade
|
| Operating Expenses | 1,135 | 1,131 | 1,079 | 1,083 | 1,049 | 1,041 | Upgrade
|
| Operating Income | 5,116 | 4,192 | 4,436 | 6,065 | 3,121 | 2,753 | Upgrade
|
| Interest Expense | -327.7 | -326.7 | -340.1 | -357.1 | -366.6 | -340.7 | Upgrade
|
| Interest & Investment Income | 113.4 | 86.6 | 35 | 7.2 | 19.2 | 21.2 | Upgrade
|
| Earnings From Equity Investments | 16.2 | -2.2 | -3.7 | 13.6 | 6.4 | 10.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.1 | 3.5 | 117 | -18.4 | -27.5 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 4,917 | 3,954 | 4,244 | 5,710 | 2,752 | 2,437 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 0.1 | - | - | - | Upgrade
|
| Pretax Income | 4,917 | 3,954 | 4,244 | 5,710 | 2,752 | 2,437 | Upgrade
|
| Income Tax Expense | 1,877 | 1,519 | 1,596 | 2,299 | 1,174 | 945.3 | Upgrade
|
| Earnings From Continuing Operations | 3,040 | 2,435 | 2,648 | 3,411 | 1,578 | 1,492 | Upgrade
|
| Minority Interest in Earnings | -11.7 | -9.5 | -9.5 | -14.1 | -7.4 | -6.1 | Upgrade
|
| Net Income | 3,028 | 2,425 | 2,639 | 3,397 | 1,570 | 1,486 | Upgrade
|
| Net Income to Common | 3,028 | 2,425 | 2,639 | 3,397 | 1,570 | 1,486 | Upgrade
|
| Net Income Growth | 5.04% | -8.08% | -22.33% | 116.32% | 5.69% | -3.71% | Upgrade
|
| Shares Outstanding (Basic) | 785 | 790 | 790 | 790 | 790 | 790 | Upgrade
|
| Shares Outstanding (Diluted) | 785 | 790 | 790 | 790 | 790 | 790 | Upgrade
|
| Shares Change (YoY) | -0.72% | - | - | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 3.86 | 3.07 | 3.34 | 4.30 | 1.99 | 1.88 | Upgrade
|
| EPS (Diluted) | 3.86 | 3.07 | 3.34 | 4.30 | 1.99 | 1.88 | Upgrade
|
| EPS Growth | 5.80% | -8.08% | -22.33% | 116.32% | 5.69% | -3.72% | Upgrade
|
| Free Cash Flow | 2,555 | 2,565 | 1,854 | 3,400 | 2,191 | 1,204 | Upgrade
|
| Free Cash Flow Per Share | 3.26 | 3.24 | 2.35 | 4.30 | 2.77 | 1.52 | Upgrade
|
| Dividend Per Share | 2.369 | 3.913 | 3.424 | 3.130 | 1.467 | 1.565 | Upgrade
|
| Dividend Growth | -30.79% | 14.28% | 9.38% | 113.33% | -6.25% | 14.28% | Upgrade
|
| Gross Margin | 57.11% | 53.80% | 54.88% | 65.37% | 52.22% | 52.07% | Upgrade
|
| Operating Margin | 46.74% | 42.36% | 44.15% | 55.47% | 39.08% | 37.79% | Upgrade
|
| Profit Margin | 27.67% | 24.51% | 26.26% | 31.07% | 19.67% | 20.39% | Upgrade
|
| Free Cash Flow Margin | 23.34% | 25.92% | 18.45% | 31.10% | 27.44% | 16.53% | Upgrade
|
| EBITDA | 5,956 | 5,026 | 5,232 | 6,871 | 3,896 | 3,517 | Upgrade
|
| EBITDA Margin | 54.42% | 50.79% | 52.07% | 62.84% | 48.80% | 48.28% | Upgrade
|
| D&A For EBITDA | 839.9 | 833.6 | 796.3 | 806 | 775.6 | 764.4 | Upgrade
|
| EBIT | 5,116 | 4,192 | 4,436 | 6,065 | 3,121 | 2,753 | Upgrade
|
| EBIT Margin | 46.74% | 42.36% | 44.15% | 55.47% | 39.08% | 37.79% | Upgrade
|
| Effective Tax Rate | 38.18% | 38.42% | 37.61% | 40.26% | 42.67% | 38.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.