Stitch Fix Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 2, 2025	Aug '24 Aug 3, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	1,267	1,337	1,593	2,018	2,101	Upgrade
Revenue Growth (YoY)	-5.26%	-16.02%	-21.08%	-3.97%	22.76%	Upgrade
Cost of Revenue	704.23	745.43	916.91	1,130	1,154	Upgrade
Gross Profit	562.94	592.04	675.61	887.39	947.64	Upgrade
Selling, General & Admin	598.62	675	790.99	1,046	1,011	Upgrade
Operating Expenses	598.62	675	790.99	1,046	1,011	Upgrade
Operating Income	-35.68	-82.96	-115.37	-158.26	-63.36	Upgrade
Interest & Investment Income	10.71	11.25	5.84	0.92	2.61	Upgrade
Other Non Operating Income (Expenses)	0.17	1.63	-0.03	-0.39	-0.37	Upgrade
EBT Excluding Unusual Items	-24.8	-70.08	-109.56	-157.73	-61.12	Upgrade
Merger & Restructuring Charges	-1.22	-43.84	-39.91	-17.74	-	Upgrade
Other Unusual Items	-2.01	-6.63	-	-8.46	-	Upgrade
Pretax Income	-28.02	-120.55	-149.47	-183.94	-61.12	Upgrade
Income Tax Expense	0.82	-1.66	0.87	-2.34	-52.24	Upgrade
Earnings From Continuing Operations	-28.84	-118.89	-150.34	-181.61	-8.88	Upgrade
Earnings From Discontinued Operations	0.11	-9.96	-21.64	-25.52	-	Upgrade
Net Income	-28.74	-128.84	-171.97	-207.12	-8.88	Upgrade
Net Income to Common	-28.74	-128.84	-171.97	-207.12	-8.88	Upgrade
Shares Outstanding (Basic)	129	120	115	109	106	Upgrade
Shares Outstanding (Diluted)	129	120	115	109	106	Upgrade
Shares Change (YoY)	7.13%	4.82%	5.45%	2.63%	3.51%	Upgrade
EPS (Basic)	-0.22	-1.07	-1.50	-1.90	-0.08	Upgrade
EPS (Diluted)	-0.22	-1.07	-1.50	-1.90	-0.08	Upgrade
Free Cash Flow	8.89	4.56	38.97	10.44	-50.93	Upgrade
Free Cash Flow Per Share	0.07	0.04	0.34	0.10	-0.48	Upgrade
Gross Margin	44.42%	44.27%	42.42%	43.98%	45.10%	Upgrade
Operating Margin	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%	Upgrade
Profit Margin	-2.27%	-9.63%	-10.80%	-10.27%	-0.42%	Upgrade
Free Cash Flow Margin	0.70%	0.34%	2.45%	0.52%	-2.42%	Upgrade
EBITDA	-9.55	-38.48	-73.25	-122.56	-33.43	Upgrade
EBITDA Margin	-0.75%	-2.88%	-4.60%	-6.07%	-1.59%	Upgrade
D&A For EBITDA	26.12	44.49	42.12	35.71	29.93	Upgrade
EBIT	-35.68	-82.96	-115.37	-158.26	-63.36	Upgrade
EBIT Margin	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%	Upgrade
Advertising Expenses	117.25	111.4	111.58	189.9	185.5	Upgrade

Updated Aug 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.