Vale S.A. (LON: 0LBF)
London flag London · Delayed Price · Currency is GBP · Price in USD
8.86
-0.05 (-0.57%)
At close: Dec 23, 2024

Vale S.A. Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
25,03917,47424,71165,40970,08629,627
Upgrade
Short-Term Investments
---1,0284,0063,329
Upgrade
Trading Asset Securities
290250320-37474
Upgrade
Cash & Short-Term Investments
25,32917,72425,03166,43774,12933,430
Upgrade
Cash Growth
25.59%-29.19%-62.32%-10.38%121.74%47.44%
Upgrade
Accounts Receivable
16,35020,31722,53721,84025,94410,195
Upgrade
Other Receivables
3,8884,3556,6394,8092,6463,719
Upgrade
Receivables
20,23824,67229,17626,64929,59915,203
Upgrade
Inventory
26,94422,67923,38624,42921,10317,228
Upgrade
Other Current Assets
2,67225,4543,4167,2851,9742,837
Upgrade
Total Current Assets
75,18390,52981,009124,800126,80568,698
Upgrade
Property, Plant & Equipment
250,992234,302234,472233,995213,836187,733
Upgrade
Long-Term Investments
22,3229,2789,4179,80414,74914,708
Upgrade
Goodwill
18,13715,79916,64317,90517,14114,628
Upgrade
Other Intangible Assets
44,73840,51036,77832,38231,16819,629
Upgrade
Long-Term Deferred Tax Assets
53,80246,30756,19563,84753,71137,151
Upgrade
Other Long-Term Assets
19,08419,25918,87316,39515,92920,676
Upgrade
Total Assets
484,258455,984453,387499,128478,130369,671
Upgrade
Accounts Payable
29,16425,52323,27819,39317,49616,556
Upgrade
Accrued Expenses
6,0618,9506,1495,1065,0944,089
Upgrade
Current Portion of Long-Term Debt
4,5853,9861,6045,7448,12110,028
Upgrade
Current Portion of Leases
8559549489761,299-
Upgrade
Current Income Taxes Payable
7,7822,0761,15612,1504,9502,065
Upgrade
Current Unearned Revenue
-6,5376,1699,3524,435-
Upgrade
Other Current Liabilities
34,21822,92233,17432,09334,44323,068
Upgrade
Total Current Liabilities
82,66570,94872,47884,81475,83855,806
Upgrade
Long-Term Debt
81,63870,30170,95581,30190,49168,896
Upgrade
Long-Term Leases
3,3116,0757,0417,9667,363-
Upgrade
Long-Term Unearned Revenue
10,59825,36721,73717,94421,3478,313
Upgrade
Long-Term Deferred Tax Liabilities
5,2604,2107,37210,4949,1987,585
Upgrade
Other Long-Term Liabilities
77,51574,07072,33890,99581,10563,376
Upgrade
Total Liabilities
267,982257,659258,493302,070297,144212,522
Upgrade
Common Stock
77,30077,30077,30077,30077,30077,300
Upgrade
Retained Earnings
121,788106,181108,21387,62136,59828,577
Upgrade
Treasury Stock
-19,785-17,739-25,675-29,189-6,452-6,520
Upgrade
Comprehensive Income & Other
29,25225,22327,27456,67178,33962,123
Upgrade
Total Common Equity
208,555190,965187,112192,403185,785161,480
Upgrade
Minority Interest
7,7217,3607,7824,655-4,799-4,331
Upgrade
Shareholders' Equity
216,276198,325194,894197,058180,986157,149
Upgrade
Total Liabilities & Equity
484,258455,984453,387499,128478,130369,671
Upgrade
Total Debt
90,38981,31680,54895,987107,27478,924
Upgrade
Net Cash (Debt)
-65,060-63,592-55,517-29,550-33,145-45,494
Upgrade
Net Cash Per Share
-15.17-14.55-11.96-5.89-6.46-8.87
Upgrade
Filing Date Shares Outstanding
4,2694,3004,4834,8405,1305,128
Upgrade
Total Common Shares Outstanding
4,2694,3004,4834,8405,1305,128
Upgrade
Working Capital
-7,48219,5818,53139,98650,96712,892
Upgrade
Book Value Per Share
48.8544.4141.7439.7636.2231.49
Upgrade
Tangible Book Value
145,680134,656133,691142,116137,476127,223
Upgrade
Tangible Book Value Per Share
34.1231.3229.8229.3726.8024.81
Upgrade
Buildings
90,10484,14783,62383,35878,653-
Upgrade
Machinery
78,27471,46382,15780,84075,52266,336
Upgrade
Construction In Progress
64,82454,26448,65543,09428,05517,640
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.