Tapestry, Inc. (LON:0LD5)

Tapestry Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 28, 2025	Jun 29, 2024	Jul 1, 2023	Jul 2, 2022	Jul 3, 2021
Revenue	7,011	6,671	6,661	6,685	5,746
Revenue Growth (YoY)	5.09%	0.15%	-0.35%	16.33%	15.82%
Cost of Revenue	1,722	1,782	1,946	2,034	1,664
Gross Profit	5,289	4,890	4,715	4,650	4,082
Selling, General & Admin	4,019	3,749	3,543	3,475	3,114
Other Operating Expenses	854.8	-	-	-	-
Operating Income	415	1,140	1,172	1,176	968
Interest Expense	-85.4	-125	-27.6	-58.7	-71.4
Other Non-Operating Income (Expense)	-113.5	-3.2	-1.7	-70.1	0.7
Total Non-Operating Income (Expense)	-198.9	-128.2	-29.3	-128.8	-70.7
Pretax Income	216.1	1,012	1,143	1,047	897.3
Provision for Income Taxes	32.9	195.9	207.1	190.7	63.1
Net Income	183.2	816	936	856.3	834.2
Net Income to Common	183.2	816	936	856.3	834.2
Net Income Growth	-77.55%	-12.82%	9.31%	2.65%	-
Shares Outstanding (Basic)	217	229	236	264	278
Shares Outstanding (Diluted)	223	233	241	270	283
Shares Change (YoY)	-4.59%	-3.36%	-10.66%	-4.56%	1.58%
EPS (Basic)	0.84	3.56	3.96	3.24	3.00
EPS (Diluted)	0.82	3.50	3.88	3.17	2.95
EPS Growth	-76.57%	-9.79%	22.40%	7.46%	-
Free Cash Flow	1,094	1,147	791	759.3	1,208
Free Cash Flow Growth	-4.61%	44.97%	4.17%	-37.13%	499.06%
Free Cash Flow Per Share	4.92	4.92	3.28	2.81	4.27
Dividends Per Share	1.400	1.400	1.200	1.000	-
Dividend Growth	-	16.67%	20.00%	-	-
Gross Margin	75.44%	73.29%	70.78%	69.57%	71.04%
Operating Margin	5.92%	17.09%	17.60%	17.59%	16.85%
Profit Margin	2.61%	12.23%	14.05%	12.81%	14.52%
FCF Margin	15.60%	17.19%	11.88%	11.36%	21.02%
EBITDA	639.9	1,369	1,397	1,382	1,187
EBITDA Margin	9.13%	20.52%	20.97%	20.67%	20.65%
EBIT	415	1,140	1,172	1,176	968
EBIT Margin	5.92%	17.09%	17.60%	17.59%	16.85%
Effective Tax Rate	15.22%	19.36%	18.12%	18.21%	7.03%

Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.