Tapestry Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Jun '25 Jun 28, 2025	Jun '24 Jun 29, 2024	Jul '23 Jul 1, 2023	Jul '22 Jul 2, 2022	Jul '21 Jul 3, 2021
Revenue	7,515	7,011	6,671	6,661	6,685	5,746
Revenue Growth (YoY)	10.90%	5.09%	0.15%	-0.35%	16.33%	15.82%
Cost of Revenue	1,805	1,722	1,782	1,946	2,034	1,664
Gross Profit	5,710	5,289	4,890	4,715	4,650	4,082
Selling, General & Admin	4,054	3,881	3,633	3,543	3,475	3,024
Operating Expenses	4,054	3,881	3,633	3,543	3,475	3,024
Operating Income	1,656	1,408	1,256	1,172	1,176	1,058
Interest Expense	-123.3	-271.3	-369.8	-72.8	-68.8	-73.5
Interest & Investment Income	4.3	185.9	244.8	45.2	10.1	2.1
Other Non Operating Income (Expenses)	6.5	6.6	-3.2	-1.7	-16.4	0.7
EBT Excluding Unusual Items	1,542	1,330	1,128	1,143	1,101	986.9
Merger & Restructuring Charges	95	-17.2	-109.9	-	-	-89.6
Impairment of Goodwill	-244.1	-244.1	-	-	-	-
Asset Writedown	-619.5	-619.5	-6.3	-	-	-
Other Unusual Items	-112.5	-232.6	-	-	-53.7	-
Pretax Income	660.9	216.1	1,012	1,143	1,047	897.3
Income Tax Expense	138.6	32.9	195.9	207.1	190.7	63.1
Net Income	522.3	183.2	816	936	856.3	834.2
Net Income to Common	522.3	183.2	816	936	856.3	834.2
Net Income Growth	-34.36%	-77.55%	-12.82%	9.31%	2.65%	-
Shares Outstanding (Basic)	207	217	229	236	264	278
Shares Outstanding (Diluted)	214	223	233	241	270	283
Shares Change (YoY)	-7.61%	-4.59%	-3.36%	-10.66%	-4.56%	1.58%
EPS (Basic)	2.52	0.85	3.56	3.96	3.24	3.00
EPS (Diluted)	2.43	0.82	3.50	3.88	3.17	2.95
EPS Growth	-29.22%	-76.57%	-9.79%	22.40%	7.46%	-
Free Cash Flow	1,643	1,094	1,147	791	759.3	1,208
Free Cash Flow Per Share	7.67	4.92	4.92	3.28	2.81	4.27
Dividend Per Share	1.500	1.400	1.400	1.200	1.000	-
Dividend Growth	7.14%	-	16.67%	20.00%	-	-
Gross Margin	75.98%	75.44%	73.29%	70.78%	69.57%	71.03%
Operating Margin	22.04%	20.09%	18.83%	17.60%	17.59%	18.40%
Profit Margin	6.95%	2.61%	12.23%	14.05%	12.81%	14.52%
Free Cash Flow Margin	21.86%	15.60%	17.19%	11.88%	11.36%	21.02%
EBITDA	1,813	1,571	1,430	1,355	1,371	1,276
EBITDA Margin	24.13%	22.41%	21.44%	20.34%	20.51%	22.21%
D&A For EBITDA	157.3	162.9	174	182.2	195.3	218.7
EBIT	1,656	1,408	1,256	1,172	1,176	1,058
EBIT Margin	22.04%	20.09%	18.83%	17.60%	17.59%	18.40%
Effective Tax Rate	20.97%	15.22%	19.36%	18.12%	18.21%	7.03%
Advertising Expenses	-	744.5	616.8	570.7	551.6	395.2

Updated Dec 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.