Teladoc Health Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,530	2,570	2,602	2,407	2,033
Revenue Growth (YoY)	-1.54%	-1.26%	8.13%	18.41%	85.81%
Cost of Revenue	771.59	751.27	760.03	743.99	650.26
Gross Profit	1,758	1,818	1,842	1,663	1,382
Selling, General & Admin	1,280	1,346	1,367	1,301	1,105
Depreciation & Amortization Expenses	364.08	373.55	337.07	256.03	204.24
Research & Development	277.92	307.27	348.52	333.63	311.88
Other Operating Expenses	99.56	812.1	38.05	13,426	26.64
Operating Income	-262.96	-1,021	-248.55	-13,653	-265.63
Interest Income	36.77	57.07	46.78	12.67	0.78
Interest Expense	-19.71	-23.8	-22.28	-21.94	-81.14
Other Non-Operating Income (Expense)	10.37	-6.04	4.45	-0.86	-38.66
Total Non-Operating Income (Expense)	27.43	27.23	28.95	-10.13	-119.03
Pretax Income	-235.53	-993.65	-219.61	-13,663	-384.66
Provision for Income Taxes	-35.21	7.59	0.76	-3.81	44.14
Net Income	-200.32	-1,001	-220.37	-13,660	-428.79
Net Income to Common	-200.32	-1,001	-220.37	-13,660	-428.79
Shares Outstanding (Basic)	176	171	165	161	157
Shares Outstanding (Diluted)	176	171	165	161	157
Shares Change (YoY)	3.32%	3.64%	1.93%	2.88%	73.40%
EPS (Basic)	-1.14	-5.87	-1.34	-84.60	-2.73
EPS (Diluted)	-1.14	-5.87	-1.34	-84.60	-2.73
Free Cash Flow	285.46	282.89	338.56	172.81	185.46
Free Cash Flow Growth	0.91%	-16.44%	95.91%	-6.82%	-
Free Cash Flow Per Share	1.62	1.66	2.06	1.07	1.18
Gross Margin	69.50%	70.76%	70.80%	69.09%	68.01%
Operating Margin	-10.39%	-39.73%	-9.55%	-567.27%	-13.07%
Profit Margin	-7.92%	-38.97%	-8.47%	-567.53%	-21.09%
FCF Margin	11.28%	11.01%	13.01%	7.18%	9.12%
EBITDA	113.48	-638.04	100.17	-13,385	-46.11
EBITDA Margin	4.49%	-24.83%	3.85%	-556.14%	-2.27%
EBIT	-262.96	-1,021	-248.55	-13,653	-265.63
EBIT Margin	-10.39%	-39.73%	-9.55%	-567.27%	-13.07%
Effective Tax Rate	14.95%	-0.76%	-0.35%	0.03%	-11.47%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.