Teradyne, Inc. (LON:0LEF)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,828	2,820	2,676	3,155	3,703	3,121
Revenue Growth (YoY)	4.57%	5.37%	-15.17%	-14.79%	18.63%	36.01%
Cost of Revenue	1,156	1,171	1,140	1,288	1,496	1,336
Gross Profit	1,672	1,649	1,537	1,867	2,207	1,786
Selling, General & Admin	627.22	615.84	582.57	536.04	546.61	476.01
Research & Development	482.43	460.88	418.09	440.59	427.61	374.96
Other Operating Expenses	-2.28	5.47	0.88	-26.41	2.08	6.76
Operating Expenses	1,125	1,101	1,021	969.56	997.76	888.54
Operating Income	547.07	547.97	516.21	897.59	1,209	897.21
Interest Expense	-3	-3.59	-3.81	-3.72	-17.82	-24.18
Interest & Investment Income	19.62	24.77	27.35	6.38	2.63	5.98
Earnings From Equity Investments	-18.72	-7.21	-	-	-	-
Currency Exchange Gain (Loss)	-7.53	-15.79	-1.59	-8.32	-4.39	-6.12
Other Non Operating Income (Expenses)	0.57	1.3	0.31	1.04	1.3	0.27
EBT Excluding Unusual Items	538.01	547.46	538.47	892.98	1,191	873.16
Merger & Restructuring Charges	-25.8	-8.8	-17.8	-2.9	-0.49	-3.31
Gain (Loss) on Sale of Investments	4.3	7.4	7.5	-9	6.4	7.9
Gain (Loss) on Sale of Assets	-0.37	57.12	-	3.41	-	-
Legal Settlements	-	-	-	-41.4	-12	-
Other Unusual Items	-2.5	-1.3	-2.6	-2.7	-23.57	23.27
Pretax Income	513.64	601.88	525.57	840.39	1,161	901.02
Income Tax Expense	44.47	59.5	76.82	124.88	146.37	116.87
Net Income	469.17	542.37	448.75	715.5	1,015	784.15
Net Income to Common	469.17	542.37	448.75	715.5	1,015	784.15
Net Income Growth	-5.34%	20.86%	-37.28%	-29.48%	29.39%	67.74%
Shares Outstanding (Basic)	162	159	154	158	165	166
Shares Outstanding (Diluted)	162	163	164	170	184	183
Shares Change (YoY)	-0.37%	-0.60%	-3.20%	-7.56%	0.32%	2.00%
EPS (Basic)	2.90	3.41	2.91	4.52	6.15	4.72
EPS (Diluted)	2.88	3.32	2.73	4.22	5.53	4.28
EPS Growth	-5.16%	21.61%	-35.31%	-23.69%	29.21%	64.61%
Free Cash Flow	568.9	474.08	425.59	414.67	965.89	683.96
Free Cash Flow Per Share	3.50	2.90	2.59	2.44	5.26	3.74
Dividend Per Share	0.480	0.480	0.440	0.440	0.400	0.400
Dividend Growth	4.35%	9.09%	-	10.00%	-	11.11%
Gross Margin	59.14%	58.48%	57.42%	59.18%	59.59%	57.21%
Operating Margin	19.35%	19.43%	19.29%	28.45%	32.65%	28.74%
Profit Margin	16.59%	19.23%	16.77%	22.68%	27.40%	25.12%
Free Cash Flow Margin	20.12%	16.81%	15.90%	13.14%	26.09%	21.91%
EBITDA	670.18	667.71	627.1	1,008	1,334	1,024
EBITDA Margin	23.70%	23.68%	23.43%	31.96%	36.04%	32.80%
D&A For EBITDA	123.11	119.74	110.89	110.68	125.49	126.74
EBIT	547.07	547.97	516.21	897.59	1,209	897.21
EBIT Margin	19.35%	19.43%	19.29%	28.45%	32.65%	28.74%
Effective Tax Rate	8.66%	9.89%	14.62%	14.86%	12.61%	12.97%
Revenue as Reported	2,828	2,820	2,676	3,155	3,703	3,121
Advertising Expenses	-	16.1	15.5	17.3	13.4	12.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.