Trupanion Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	812	1,622	2,048	1,277	1,949	5,344
Market Cap Growth	-28.21%	-20.80%	60.36%	-34.48%	-63.52%	13.15%
Enterprise Value	802.57	1,622	2,048	1,277	1,949	5,344
PE Ratio	56.22	83.04	-209.57	-28.25	-43.21	-148.35
Forward PE	6.67	85.46	-	-	-	-
PS Ratio	0.76	1.13	1.59	1.15	2.15	7.65
PB Ratio	2.85	4.22	6.34	4.20	6.39	16.09
P/TBV Ratio	2.80	4.24	6.29	4.16	6.35	15.95
P/FCF Ratio	14.50	21.52	53.10	3567.36	-77.70	-1091.27
P/OCF Ratio	12.21	18.12	42.41	68.52	-243.67	716.54
EV/Sales Ratio	0.74	1.13	1.59	1.15	2.15	7.65
EV/EBITDA Ratio	33.99	54.10	287.07	-45.67	-61.25	-231.74
EV/EBIT Ratio	70.99	114.69	-219.45	-31.58	-45.60	-152.57
EV/FCF Ratio	14.33	21.52	53.10	3567.36	-77.70	-1091.27
Asset Turnover	0.44	1.67	1.62	1.52	1.47	1.32
Return on Equity (ROE)	5.08%	5.50%	-3.07%	-14.68%	-14.01%	-10.57%
Return on Assets (ROA)	-146.57%	1.45%	-1.17%	-5.52%	-7.00%	-6.66%
Return on Invested Capital (ROIC)	-157.35%	1.56%	-1.24%	-5.87%	-7.48%	-7.10%
Return on Capital Employed (ROCE)	-167.44%	1.64%	-1.17%	-5.56%	-6.93%	-6.60%
Earnings Yield	1.78%	1.20%	-0.48%	-3.54%	-2.31%	-0.67%
FCF Yield	6.90%	4.65%	1.88%	0.03%	-1.29%	-0.09%
Buyback Yield / Dilution	0.12%	0.12%	0.09%	-0.09%	0.40%	0.02%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.