Trupanion, Inc. (LON: 0LH0)

Trupanion Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 23, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,599	995	1,613	3,936	3,438	988
Market Cap Growth	38.13%	-38.30%	-59.03%	14.48%	247.85%	48.06%
Enterprise Value	1,592	978	1,587	3,855	3,434	986
PS Ratio	1.42	1.14	2.15	7.62	9.35	3.41
PB Ratio	5.53	4.17	6.36	16.04	13.81	9.57
P/FCF Ratio	58.49	3540.62	-	-	333.10	121.40
P/OCF Ratio	42.05	68.01	-	714.64	217.90	81.03
EV/Sales Ratio	1.58	1.12	2.11	7.47	9.34	3.40
EV/EBITDA Ratio	278.15	-	-	-	1679.45	321.40
EV/FCF Ratio	70.52	3480.83	-	-	332.72	121.12
Debt / Equity Ratio	0.40	0.42	0.23	-	0.00	0.19
Debt / EBITDA Ratio	20.20	-	-	-	0.30	5.87
Debt / FCF Ratio	4.26	360.14	-	-	0.06	2.43
Quick Ratio	1.61	1.58	1.57	1.69	2.19	1.67
Current Ratio	1.66	1.63	1.62	1.73	2.22	1.71
Asset Turnover	1.57	1.52	1.47	1.32	1.33	1.65
Return on Equity (ROE)	-4.41%	-14.68%	-14.01%	-10.57%	-2.45%	-1.36%
Return on Assets (ROA)	-0.72%	-3.12%	-4.29%	-4.12%	-0.71%	-0.42%
Return on Capital (ROIC)	-1.32%	-5.61%	-7.49%	-6.49%	-1.06%	-0.64%
Earnings Yield	-0.63%	-3.53%	-2.30%	-0.67%	-0.12%	-0.14%
FCF Yield	1.41%	0.03%	-1.29%	-0.09%	0.30%	0.82%
Buyback Yield / Dilution	-1.80%	-1.65%	-1.56%	-11.93%	-3.50%	-8.40%
Total Shareholder Return	-1.80%	-1.65%	-1.56%	-11.93%	-3.50%	-8.40%

Source: S&P Capital IQ. Insurance template. Financial Sources.