Coherent Corp. (LON:0LHO)
London
· Delayed Price · Currency is GBP · Price in USD 91.94
+2.70 (3.03%)
At close: Jan 31, 2025
Coherent Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 5,306 | 4,708 | 5,160 | 3,317 | 3,106 | 2,380 | Upgrade
|
| Revenue Growth (YoY) | 14.61% | -8.77% | 55.58% | 6.78% | 30.50% | 74.68% | Upgrade
|
| Cost of Revenue | 3,538 | 3,252 | 3,376 | 2,051 | 1,928 | 1,501 | Upgrade
|
| Gross Profit | 1,768 | 1,456 | 1,784 | 1,265 | 1,177 | 878.88 | Upgrade
|
| Selling, General & Admin | 882.72 | 854 | 910.7 | 474.1 | 445.24 | 412.63 | Upgrade
|
| Research & Development | 529.59 | 478.79 | 499.6 | 377.11 | 330.11 | 339.07 | Upgrade
|
| Operating Expenses | 1,412 | 1,333 | 1,410 | 851.2 | 775.34 | 751.7 | Upgrade
|
| Operating Income | 355.6 | 123.18 | 373.98 | 414.29 | 402.12 | 127.18 | Upgrade
|
| Interest Expense | -271.46 | -288.48 | -286.87 | -121.25 | -59.9 | -89.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 13 | - | -11 | -16 | -6 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.62 | 46.71 | 14.43 | 4.77 | 16.37 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 185.76 | -118.59 | 90.54 | 281.81 | 352.59 | 23.77 | Upgrade
|
| Merger & Restructuring Charges | -57.99 | -27.05 | -371.1 | - | - | -87.7 | Upgrade
|
| Asset Writedown | - | - | -40 | - | - | - | Upgrade
|
| Other Unusual Items | -2 | -2 | -35 | - | - | - | Upgrade
|
| Pretax Income | 125.76 | -147.65 | -355.56 | 281.81 | 352.59 | -63.93 | Upgrade
|
| Income Tax Expense | 62.12 | 11.12 | -96.1 | 47.05 | 55.04 | 3.1 | Upgrade
|
| Earnings From Continuing Operations | 63.65 | -158.76 | -259.46 | 234.76 | 297.55 | -67.03 | Upgrade
|
| Net Income to Company | 63.65 | -158.76 | -259.46 | 234.76 | 297.55 | -67.03 | Upgrade
|
| Minority Interest in Earnings | 4 | 2.61 | - | - | - | - | Upgrade
|
| Net Income | 67.64 | -156.15 | -259.46 | 234.76 | 297.55 | -67.03 | Upgrade
|
| Preferred Dividends & Other Adjustments | 126.7 | 123.36 | 144.21 | 68.23 | 37.23 | - | Upgrade
|
| Net Income to Common | -59.06 | -279.51 | -403.67 | 166.53 | 260.32 | -67.03 | Upgrade
|
| Net Income Growth | - | - | - | -21.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 153 | 152 | 138 | 106 | 104 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 152 | 138 | 117 | 115 | 85 | Upgrade
|
| Shares Change (YoY) | 5.65% | 10.22% | 18.08% | 1.29% | 35.61% | 28.91% | Upgrade
|
| EPS (Basic) | -0.39 | -1.84 | -2.93 | 1.57 | 2.50 | -0.79 | Upgrade
|
| EPS (Diluted) | -0.39 | -1.84 | -2.93 | 1.45 | 2.37 | -0.79 | Upgrade
|
| EPS Growth | - | - | - | -38.87% | - | - | Upgrade
|
| Free Cash Flow | 229.3 | 198.92 | 197.97 | 99 | 428.02 | 160.42 | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 1.31 | 1.44 | 0.85 | 3.72 | 1.89 | Upgrade
|
| Gross Margin | 33.32% | 30.93% | 34.58% | 38.16% | 37.91% | 36.93% | Upgrade
|
| Operating Margin | 6.70% | 2.62% | 7.25% | 12.49% | 12.95% | 5.34% | Upgrade
|
| Profit Margin | -1.11% | -5.94% | -7.82% | 5.02% | 8.38% | -2.82% | Upgrade
|
| Free Cash Flow Margin | 4.32% | 4.23% | 3.84% | 2.98% | 13.78% | 6.74% | Upgrade
|
| EBITDA | 911.19 | 682.94 | 1,056 | 701.07 | 672.19 | 348.06 | Upgrade
|
| EBITDA Margin | 17.17% | 14.51% | 20.46% | 21.14% | 21.64% | 14.62% | Upgrade
|
| D&A For EBITDA | 555.59 | 559.76 | 681.69 | 286.78 | 270.07 | 220.88 | Upgrade
|
| EBIT | 355.6 | 123.18 | 373.98 | 414.29 | 402.12 | 127.18 | Upgrade
|
| EBIT Margin | 6.70% | 2.62% | 7.25% | 12.49% | 12.95% | 5.34% | Upgrade
|
| Effective Tax Rate | 49.39% | - | - | 16.70% | 15.61% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.