Ubiquiti Inc. (LON:0LI9)

Ubiquiti Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	2,574	1,928	1,941	1,692	1,898
Revenue Growth (YoY)	33.45%	-0.62%	14.71%	-10.87%	47.77%
Cost of Revenue	1,456	1,189	1,180	1,022	985.82
Gross Profit	1,117	739.76	760.73	669.81	912.28
Selling, General & Admin	111.5	81	70.99	69.86	53.51
Research & Development	169.67	159.77	145.17	137.69	116.17
Operating Income	836.28	499	544.57	462.26	742.59
Total Non-Operating Income (Expense)	30.63	75.17	58.22	17.82	-14.94
Pretax Income	866.91	574.17	602.79	480.08	727.65
Provision for Income Taxes	93.73	73.87	78.7	65.79	111.07
Net Income	773.18	500.3	524.09	414.29	616.58
Net Income to Common	773.18	500.3	524.09	414.29	616.58
Net Income Growth	54.54%	-4.54%	26.50%	-32.81%	62.13%
Shares Outstanding (Basic)	60	60	60	62	63
Shares Outstanding (Diluted)	61	60	60	62	63
Shares Change (YoY)	0.13%	0.01%	-2.06%	-2.11%	-3.76%
EPS (Basic)	11.77	5.79	6.75	6.14	9.79
EPS (Diluted)	11.76	5.79	6.74	6.13	9.78
EPS Growth	103.11%	-14.09%	9.95%	-37.32%	68.62%
Free Cash Flow	627.44	529.54	-166.36	356.79	593.7
Free Cash Flow Growth	18.49%	-	-	-39.90%	38.18%
Free Cash Flow Per Share	10.37	8.76	-2.75	5.78	9.42
Dividends Per Share	2.600	2.400	2.400	2.400	1.600
Dividend Growth	8.33%	-	-	50.00%	33.33%
Gross Margin	43.42%	38.36%	39.20%	39.59%	48.06%
Operating Margin	32.50%	25.88%	28.06%	27.33%	39.12%
Profit Margin	30.04%	25.94%	27.01%	24.49%	32.48%
FCF Margin	24.38%	27.46%	-8.57%	21.09%	31.28%
EBITDA	858.18	518.25	560.86	475.95	754.69
EBITDA Margin	33.35%	26.87%	28.90%	28.13%	39.76%
EBIT	836.28	499	544.57	462.26	742.59
EBIT Margin	32.50%	25.88%	28.06%	27.33%	39.12%
Effective Tax Rate	10.81%	12.87%	13.06%	13.70%	15.26%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.