Ubiquiti Inc. (LON:0LI9)

Ubiquiti Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	2,574	1,928	1,941	1,692	1,898
Revenue Growth (YoY)	33.45%	-0.62%	14.71%	-10.87%	47.77%
Cost of Revenue	1,456	1,189	1,180	1,022	985.82
Gross Profit	1,117	739.76	760.73	669.81	912.28
Selling, General & Admin	111.5	81	70.99	69.86	53.51
Research & Development	169.67	159.77	145.17	137.69	116.17
Operating Expenses	281.17	240.77	216.17	207.55	169.68
Operating Income	836.28	499	544.57	462.26	742.59
Interest Expense	-30.63	-75.17	-58.22	-17.82	-14.94
EBT Excluding Unusual Items	805.65	423.83	486.34	444.45	727.65
Pretax Income	805.65	423.83	486.34	444.45	727.65
Income Tax Expense	93.73	73.87	78.7	65.79	111.07
Net Income	711.92	349.96	407.64	378.66	616.58
Net Income to Common	711.92	349.96	407.64	378.66	616.58
Net Income Growth	103.43%	-14.15%	7.65%	-38.59%	62.13%
Shares Outstanding (Basic)	60	60	60	62	63
Shares Outstanding (Diluted)	61	60	60	62	63
Shares Change (YoY)	0.13%	0.01%	-2.06%	-2.11%	-3.76%
EPS (Basic)	11.77	5.79	6.75	6.14	9.79
EPS (Diluted)	11.76	5.79	6.74	6.13	9.78
EPS Growth	103.15%	-14.11%	9.95%	-37.32%	68.62%
Free Cash Flow	627.44	529.54	-166.36	356.79	593.7
Free Cash Flow Per Share	10.37	8.76	-2.75	5.78	9.42
Dividend Per Share	2.600	2.400	2.400	2.400	1.600
Dividend Growth	8.33%	-	-	50.00%	33.33%
Gross Margin	43.42%	38.36%	39.20%	39.59%	48.06%
Operating Margin	32.50%	25.87%	28.06%	27.33%	39.12%
Profit Margin	27.66%	18.15%	21.01%	22.38%	32.48%
Free Cash Flow Margin	24.38%	27.46%	-8.57%	21.09%	31.28%
EBITDA	858.18	518.25	560.86	475.95	754.69
EBITDA Margin	33.35%	26.87%	28.90%	28.13%	39.76%
D&A For EBITDA	21.9	19.25	16.29	13.69	12.1
EBIT	836.28	499	544.57	462.26	742.59
EBIT Margin	32.50%	25.87%	28.06%	27.33%	39.12%
Effective Tax Rate	11.63%	17.43%	16.18%	14.80%	15.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.