Universal Corporation (LON:0LJD)
London · Delayed Price · Currency is GBP · Price in USD 52.84
-0.59 (-1.10%)
At close: Feb 12, 2026
Universal Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,912 | 2,947 | 2,749 | 2,570 | 2,104 | 1,983 | |
Revenue Growth (YoY) | -3.46% | 7.23% | 6.96% | 22.16% | 6.06% | 3.84% |
Cost of Revenue | 2,367 | 2,384 | 2,201 | 2,101 | 1,684 | 1,595 |
Gross Profit | 544.54 | 563.64 | 547.9 | 469.32 | 419.8 | 388.8 |
Selling, General & Admin | 316.53 | 320.27 | 322.37 | 288.25 | 249.26 | 215.87 |
Operating Expenses | 316.53 | 320.27 | 322.37 | 288.25 | 249.26 | 215.87 |
Operating Income | 228.01 | 243.37 | 225.53 | 181.07 | 170.54 | 172.93 |
Interest Expense | -73.8 | -79.64 | -66.27 | -49.3 | -27.75 | -24.95 |
Interest & Investment Income | 3.54 | 3.48 | 4.5 | 6.02 | 0.92 | 0.33 |
Earnings From Equity Investments | 8.59 | 9.1 | 0.76 | 2.38 | 6.1 | 2.99 |
Other Non Operating Income (Expenses) | 2.93 | 2.57 | 3.08 | 1.79 | 2.69 | -0.44 |
EBT Excluding Unusual Items | 169.26 | 178.89 | 167.6 | 141.97 | 152.49 | 150.85 |
Merger & Restructuring Charges | -0.83 | -5.71 | -1.43 | - | -4.45 | -15.42 |
Asset Writedown | -1 | -4.86 | -2.09 | - | -8.31 | -13.87 |
Other Unusual Items | -14.1 | -14.1 | - | - | 2.53 | 4.17 |
Pretax Income | 153.33 | 154.22 | 164.08 | 141.97 | 142.27 | 125.73 |
Income Tax Expense | 48.24 | 40.95 | 31.11 | 11.73 | 38.66 | 29.41 |
Earnings From Continuing Operations | 105.09 | 113.27 | 132.97 | 130.24 | 103.6 | 96.31 |
Minority Interest in Earnings | -19.83 | -18.22 | -13.37 | -6.18 | -17.03 | -8.9 |
Net Income | 85.25 | 95.05 | 119.6 | 124.05 | 86.58 | 87.41 |
Net Income to Common | 85.25 | 95.05 | 119.6 | 124.05 | 86.58 | 87.41 |
Net Income Growth | -32.35% | -20.53% | -3.59% | 43.29% | -0.95% | 21.95% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.21% | 0.34% | 0.39% | 0.08% | 0.54% | -1.27% |
EPS (Basic) | 3.41 | 3.81 | 4.81 | 5.01 | 3.50 | 3.55 |
EPS (Diluted) | 3.39 | 3.78 | 4.78 | 4.97 | 3.47 | 3.53 |
EPS Growth | -32.42% | -20.92% | -3.82% | 43.23% | -1.70% | 23.43% |
Free Cash Flow | 52.69 | 264.37 | -140.65 | -65.23 | -8.32 | 154.26 |
Free Cash Flow Per Share | 2.09 | 10.52 | -5.62 | -2.62 | -0.33 | 6.22 |
Dividend Per Share | 3.270 | 3.240 | 3.200 | 3.160 | 3.120 | 3.080 |
Dividend Growth | 1.24% | 1.25% | 1.27% | 1.28% | 1.30% | 1.32% |
Gross Margin | 18.70% | 19.12% | 19.93% | 18.26% | 19.96% | 19.60% |
Operating Margin | 7.83% | 8.26% | 8.21% | 7.05% | 8.11% | 8.72% |
Profit Margin | 2.93% | 3.23% | 4.35% | 4.83% | 4.12% | 4.41% |
Free Cash Flow Margin | 1.81% | 8.97% | -5.12% | -2.54% | -0.40% | 7.78% |
EBITDA | 283.43 | 303.14 | 283.86 | 238.37 | 223.06 | 217.66 |
EBITDA Margin | 9.74% | 10.29% | 10.33% | 9.28% | 10.60% | 10.97% |
D&A For EBITDA | 55.43 | 59.77 | 58.33 | 57.3 | 52.52 | 44.73 |
EBIT | 228.01 | 243.37 | 225.53 | 181.07 | 170.54 | 172.93 |
EBIT Margin | 7.83% | 8.26% | 8.21% | 7.05% | 8.11% | 8.72% |
Effective Tax Rate | 31.46% | 26.55% | 18.96% | 8.26% | 27.18% | 23.39% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.