Tessellis S.p.A. (LON:0LLP)
0.1048
0.00 (0.00%)
At close: Jul 4, 2025
Tessellis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 216.99 | 231.22 | 100.06 | 144.16 | 144.01 | Upgrade |
Other Revenue | - | - | - | 6.57 | 4.04 | Upgrade |
216.99 | 231.22 | 100.06 | 150.72 | 148.05 | Upgrade | |
Revenue Growth (YoY) | -6.15% | 131.08% | -33.61% | 1.81% | 3.81% | Upgrade |
Cost of Revenue | 183.53 | 183.19 | 79.37 | 119.44 | 110.02 | Upgrade |
Gross Profit | 33.47 | 48.03 | 20.7 | 31.28 | 38.03 | Upgrade |
Selling, General & Admin | 7.03 | 10.34 | 9.97 | 3.33 | 9.23 | Upgrade |
Other Operating Expenses | 0.22 | 0.11 | 0.27 | 0.45 | 0.3 | Upgrade |
Operating Expenses | 80.55 | 97.6 | 55.88 | 51.87 | 57.01 | Upgrade |
Operating Income | -47.08 | -49.57 | -35.18 | -20.59 | -18.98 | Upgrade |
Interest Expense | -4.07 | -3.76 | -1.54 | -5.2 | -6.74 | Upgrade |
Interest & Investment Income | 0.03 | 0.04 | 0 | - | - | Upgrade |
Earnings From Equity Investments | -0.38 | -0.4 | -0.25 | -0.37 | -0.29 | Upgrade |
Other Non Operating Income (Expenses) | -3.3 | -0.51 | -0.9 | -1.49 | -0.78 | Upgrade |
EBT Excluding Unusual Items | -54.81 | -54.19 | -37.86 | -27.64 | -26.79 | Upgrade |
Merger & Restructuring Charges | -1.08 | -3.12 | -0.06 | -0.61 | -2.14 | Upgrade |
Asset Writedown | -2.72 | -4.75 | - | - | - | Upgrade |
Other Unusual Items | - | - | 1.05 | 7.9 | 6.8 | Upgrade |
Pretax Income | -58.61 | -62.06 | -36.87 | -20.34 | -22.13 | Upgrade |
Income Tax Expense | -0.68 | 0.14 | 0.02 | 0.27 | 0.07 | Upgrade |
Earnings From Continuing Operations | -57.93 | -62.2 | -36.89 | -20.62 | -22.2 | Upgrade |
Net Income to Company | -57.93 | -62.2 | -36.89 | -20.62 | -22.2 | Upgrade |
Minority Interest in Earnings | -0.05 | -0.17 | -0.01 | - | - | Upgrade |
Net Income | -57.98 | -62.37 | -36.9 | -20.62 | -22.2 | Upgrade |
Net Income to Common | -57.98 | -62.37 | -36.9 | -20.62 | -22.2 | Upgrade |
Shares Outstanding (Basic) | 242 | 204 | 112 | 54 | 44 | Upgrade |
Shares Outstanding (Diluted) | 242 | 204 | 112 | 57 | 44 | Upgrade |
Shares Change (YoY) | 18.92% | 81.76% | 95.80% | 28.99% | 7.85% | Upgrade |
EPS (Basic) | -0.24 | -0.31 | -0.33 | -0.38 | -0.50 | Upgrade |
EPS (Diluted) | -0.24 | -0.31 | -0.33 | -0.40 | -0.50 | Upgrade |
Free Cash Flow | 52.23 | 25.92 | -5.84 | 26.55 | 21.66 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.13 | -0.05 | 0.46 | 0.49 | Upgrade |
Gross Margin | 15.42% | 20.77% | 20.68% | 20.75% | 25.69% | Upgrade |
Operating Margin | -21.70% | -21.44% | -35.16% | -13.66% | -12.82% | Upgrade |
Profit Margin | -26.72% | -26.98% | -36.87% | -13.68% | -15.00% | Upgrade |
Free Cash Flow Margin | 24.07% | 11.21% | -5.84% | 17.62% | 14.63% | Upgrade |
EBITDA | -8.31 | 32 | 8.32 | 2.28 | 22.35 | Upgrade |
EBITDA Margin | -3.83% | 13.84% | 8.31% | 1.52% | 15.10% | Upgrade |
D&A For EBITDA | 38.77 | 81.57 | 43.5 | 22.87 | 41.32 | Upgrade |
EBIT | -47.08 | -49.57 | -35.18 | -20.59 | -18.98 | Upgrade |
EBIT Margin | -21.70% | -21.44% | -35.16% | -13.66% | -12.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.