Verisk Analytics, Inc. (LON:0LP3)
London flag London · Delayed Price · Currency is GBP · Price in USD
273.79
-2.69 (-0.97%)
At close: Aug 1, 2025

Nordstrom Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
916.1958.2614.6953.9666.2712.7
Upgrade
Depreciation & Amortization
124.8112.4115.9223.4272237.5
Upgrade
Other Amortization
196.2196.1167117.7113122.4
Upgrade
Loss (Gain) From Sale of Assets
18.418.6134.9-392.80.4-18.8
Upgrade
Asset Writedown & Restructuring Costs
7.67.6-73.7134-
Upgrade
Loss (Gain) From Sale of Investments
-1.6-98.96.5---
Upgrade
Stock-Based Compensation
5247.95456.555.747.6
Upgrade
Provision & Write-off of Bad Debts
17.813.38.7717.713.1
Upgrade
Other Operating Activities
-38.2-2832.5-260.649.931.1
Upgrade
Change in Accounts Receivable
-144.5-116.6-83-57.7-29.71.8
Upgrade
Change in Accounts Payable
-30.9-60.846.5-21.2-80.824.3
Upgrade
Change in Unearned Revenue
93.373.181.264.532.421.2
Upgrade
Change in Income Taxes
44.81.6-55.825.6-5.7-0.5
Upgrade
Change in Other Net Operating Assets
-1519.5-62.3-34.7-69.4-124.2
Upgrade
Operating Cash Flow
1,2411,1441,0611,0591,1561,068
Upgrade
Operating Cash Flow Growth
13.33%7.85%0.16%-8.37%8.19%11.70%
Upgrade
Capital Expenditures
-220.4-223.9-230-274.7-268.4-246.8
Upgrade
Cash Acquisitions
-24.4-23.4-83.3-448.9-291-275.8
Upgrade
Divestitures
6.46.43,0661,073-23.1
Upgrade
Investment in Securities
-4.8112.3-2.2-46-23.6-94.8
Upgrade
Other Investing Activities
3.83.8-4.4-2.3-9-1.5
Upgrade
Investing Cash Flow
-239.4-124.82,747301.4-592-595.8
Upgrade
Short-Term Debt Issued
---78056020
Upgrade
Long-Term Debt Issued
-590.2495.2--494.8
Upgrade
Total Debt Issued
698.3590.2495.2780560514.8
Upgrade
Short-Term Debt Repaid
---1,390---465
Upgrade
Long-Term Debt Repaid
----350-450-
Upgrade
Total Debt Repaid
-500--1,390-350-450-465
Upgrade
Net Debt Issued (Repaid)
198.3590.2-894.843011049.8
Upgrade
Issuance of Common Stock
109.2124.8141.9132.584.388
Upgrade
Repurchase of Common Stock
-1,028-1,065-2,815-1,683-486.8-352.9
Upgrade
Common Dividends Paid
-236-221.3-196.8-195.2-188.2-175.8
Upgrade
Other Financing Activities
-60.9-457.3-21.7-14.3-18.2-54.3
Upgrade
Financing Cash Flow
-1,017-1,029-3,787-1,330-498.9-445.2
Upgrade
Foreign Exchange Rate Adjustments
12.5-2.2-10.7-17.8-3.37
Upgrade
Net Cash Flow
-3.4-11.51012.461.534.2
Upgrade
Free Cash Flow
1,020920.1830.7784.3887.3821.4
Upgrade
Free Cash Flow Growth
17.11%10.76%5.92%-11.61%8.02%11.07%
Upgrade
Free Cash Flow Margin
34.17%31.93%30.98%31.41%36.03%36.20%
Upgrade
Free Cash Flow Per Share
7.226.445.644.935.434.97
Upgrade
Cash Interest Paid
136.4131.6111.2134.3129134.3
Upgrade
Cash Income Tax Paid
243.6287.7276324.5175156.5
Upgrade
Levered Free Cash Flow
846.06705.15872.99950.04412.3584.73
Upgrade
Unlevered Free Cash Flow
929.86780.43943.681,036490.28669.36
Upgrade
Change in Net Working Capital
46.6138.1-129.4-33.725288.6
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.