Vuzix Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	150	232	104	193	407	284
Market Cap Growth	-23.80%	123.50%	-46.17%	-52.74%	43.41%	465.07%
Enterprise Value	141	221	74	118	313	268
Last Close Price	1.85	3.14	1.65	3.05	6.61	6.62
PS Ratio	37.91	50.40	10.89	19.60	41.91	33.49
PB Ratio	5.31	7.78	1.63	2.01	3.84	8.03
P/TBV Ratio	8.40	8.70	2.59	2.89	3.95	8.53
EV/Sales Ratio	36.32	48.03	7.79	12.03	32.22	31.61
Debt / Equity Ratio	0.03	0.01	0.00	0.01	0.01	0.03
Net Debt / Equity Ratio	-0.57	-0.47	-0.32	-0.62	-0.83	-0.71
Net Debt / EBITDA Ratio	0.61	0.44	0.57	1.80	3.14	2.07
Net Debt / FCF Ratio	1.12	0.71	0.83	2.73	3.87	2.39
Asset Turnover	0.13	0.09	0.11	0.09	0.13	0.29
Inventory Turnover	1.73	1.54	1.37	0.82	1.13	1.60
Quick Ratio	6.09	9.69	5.90	5.03	29.46	12.10
Current Ratio	7.14	12.65	7.96	5.93	33.00	14.56
Return on Equity (ROE)	-96.37%	-124.55%	-51.10%	-31.45%	-42.05%	-49.49%
Return on Assets (ROA)	-56.05%	-43.39%	-28.98%	-18.92%	-24.90%	-29.59%
Return on Capital Employed (ROCE)	-98.20%	-116.90%	-62.20%	-36.50%	-27.70%	-38.80%
Earnings Yield	-18.55%	-25.35%	-37.98%	-17.57%	-7.32%	-4.63%
FCF Yield	-9.51%	-8.65%	-23.93%	-11.31%	-5.58%	-3.73%
Buyback Yield / Dilution	-15.07%	-6.94%	0.43%	-4.23%	-60.39%	-25.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.