W. P. Carey Inc. (LON:0LS8)
74.00
+3.01 (4.24%)
Feb 12, 2026, 5:09 PM GMT
W. P. Carey Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,479 | 1,332 | 1,427 | 1,302 | 1,177 |
Property Management Fees | 4.96 | 6.6 | 2.18 | 8.47 | 15.36 |
Other Revenue | 130.54 | 164.74 | 199.83 | 88.74 | 2.65 |
| 1,706 | 1,576 | 1,737 | 1,473 | 1,263 | |
Revenue Growth (YoY | 8.20% | -9.22% | 17.89% | 16.63% | 7.88% |
Property Expenses | 114 | 120.54 | 139.59 | 77.81 | 57.75 |
Selling, General & Administrative | 100.67 | 98.97 | 96.4 | 91.47 | 81.89 |
Depreciation & Amortization | 521.13 | 487.72 | 574.21 | 503.4 | 475.99 |
Other Operating Expenses | 39.9 | 31.42 | 57.57 | 38.12 | 8.76 |
Total Operating Expenses | 815.59 | 779.55 | 902.27 | 743.64 | 649.27 |
Operating Income | 890.06 | 796.84 | 834.29 | 729.45 | 613.74 |
Interest Expense | -291.26 | -277.37 | -291.85 | -219.16 | -196.83 |
Interest & Investment Income | - | 39.72 | 6.96 | - | 0.12 |
Currency Exchange Gain (Loss) | - | 24.01 | 9.03 | 6.33 | 2.36 |
Other Non-Operating Income | -215.16 | -159.92 | -33.67 | 120.02 | 26.7 |
EBT Excluding Unusual Items | 383.64 | 423.28 | 524.76 | 636.64 | 446.08 |
Merger & Restructuring Charges | -2.25 | -4.46 | 0.15 | -14.49 | 4.55 |
Impairment of Goodwill | - | - | - | -29.33 | - |
Gain (Loss) on Sale of Investments | - | 31.85 | - | 33.93 | - |
Gain (Loss) on Sale of Assets | 193.79 | 74.82 | 315.98 | 43.48 | 40.43 |
Asset Writedown | -70.37 | -43.6 | -86.41 | -39.12 | -24.25 |
Other Unusual Items | - | 10.45 | -2.16 | -4.9 | -28.2 |
Pretax Income | 504.82 | 492.34 | 752.32 | 626.21 | 438.61 |
Income Tax Expense | 31.91 | 31.71 | 44.05 | 27.72 | 28.49 |
Earnings From Continuing Operations | 472.92 | 460.63 | 708.26 | 598.48 | 410.12 |
Minority Interest in Earnings | -6.56 | 0.21 | 0.07 | 0.66 | -0.13 |
Net Income | 466.36 | 460.84 | 708.33 | 599.14 | 409.99 |
Net Income to Common | 466.36 | 460.84 | 708.33 | 599.14 | 409.99 |
Net Income Growth | 1.20% | -34.94% | 18.22% | 46.14% | -9.96% |
Basic Shares Outstanding | 221 | 220 | 215 | 200 | 182 |
Diluted Shares Outstanding | 221 | 221 | 216 | 200 | 183 |
Shares Change (YoY) | 0.27% | 2.21% | 7.65% | 9.45% | 4.74% |
EPS (Basic) | 2.11 | 2.09 | 3.29 | 3.00 | 2.25 |
EPS (Diluted) | 2.11 | 2.09 | 3.28 | 2.99 | 2.24 |
EPS Growth | 0.96% | -36.28% | 9.70% | 33.48% | -13.85% |
Dividend Per Share | 3.620 | 3.490 | 4.067 | 4.242 | 4.205 |
Dividend Growth | 3.72% | -14.19% | -4.13% | 0.88% | 0.79% |
Operating Margin | 52.18% | 50.55% | 48.04% | 49.52% | 48.59% |
Profit Margin | 27.34% | 29.23% | 40.79% | 40.67% | 32.46% |
EBITDA | 1,403 | 1,310 | 1,442 | 1,292 | 1,161 |
EBITDA Margin | 82.27% | 83.07% | 83.03% | 87.74% | 91.95% |
D&A For Ebitda | 513.15 | 512.73 | 607.58 | 562.99 | 547.63 |
EBIT | 890.06 | 796.84 | 834.29 | 729.45 | 613.74 |
EBIT Margin | 52.18% | 50.55% | 48.04% | 49.52% | 48.59% |
Funds From Operations (FFO) | 875.46 | 894.34 | 1,061 | - | - |
FFO Per Share | 3.96 | 4.06 | 4.92 | - | - |
Adjusted Funds From Operations (AFFO) | 1,098 | 1,036 | 1,118 | - | - |
AFFO Per Share | 4.97 | 4.70 | 5.18 | - | - |
FFO Payout Ratio | - | 85.55% | 86.37% | - | - |
Effective Tax Rate | 6.32% | 6.44% | 5.86% | 4.43% | 6.49% |
Revenue as Reported | 1,716 | 3,155 | 3,479 | 2,947 | 1,332 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.