Waste Management Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,850	65,766	64,694	56,633	53,445	51,561
Market Cap Growth	-4.46%	1.66%	14.23%	5.96%	3.65%	41.25%
Enterprise Value	86,428	82,995	77,500	68,642	65,005	61,113
Last Close Price	170.86	164.11	158.83	136.47	123.75	115.93
PE Ratio	34.22	32.69	29.49	31.31	28.77	38.45
PS Ratio	3.68	3.51	3.67	3.53	3.27	3.89
PB Ratio	9.27	8.86	9.81	10.46	9.38	9.80
P/FCF Ratio	32.91	31.43	37.51	39.55	33.04	28.68
P/OCF Ratio	15.33	14.65	15.03	15.29	14.20	16.09
EV/Sales Ratio	4.63	4.43	4.40	4.28	3.98	4.62
EV/EBITDA Ratio	14.58	14.78	14.75	14.83	14.33	16.70
EV/EBIT Ratio	24.78	23.79	22.52	22.87	22.85	27.98
EV/FCF Ratio	41.31	39.67	44.94	47.94	40.19	34.00
Debt / Equity Ratio	2.39	2.39	3.02	2.43	2.26	1.96
Debt / EBITDA Ratio	2.99	2.99	3.65	2.75	2.75	2.73
Debt / FCF Ratio	8.49	8.49	11.55	9.18	7.96	5.72
Net Debt / Equity Ratio	2.37	2.37	2.97	2.36	2.21	1.94
Net Debt / EBITDA Ratio	3.14	3.14	3.73	2.76	2.77	2.79
Net Debt / FCF Ratio	8.42	8.42	11.36	8.93	7.78	5.67
Asset Turnover	0.56	0.56	0.57	0.64	0.65	0.61
Inventory Turnover	69.66	69.66	70.62	74.81	82.23	85.80
Quick Ratio	0.77	0.77	0.66	0.79	0.71	0.65
Current Ratio	0.89	0.89	0.76	0.90	0.81	0.75
Return on Equity (ROE)	29.70%	29.70%	36.24%	33.08%	32.02%	24.93%
Return on Assets (ROA)	6.49%	6.49%	6.96%	7.45%	7.09%	6.33%
Return on Invested Capital (ROIC)	11.18%	11.17%	12.22%	12.74%	12.25%	10.85%
Return on Capital Employed (ROCE)	11.60%	11.60%	11.20%	13.40%	12.70%	11.80%
Earnings Yield	2.92%	3.06%	3.39%	3.19%	3.48%	2.60%
FCF Yield	3.04%	3.18%	2.67%	2.53%	3.03%	3.49%
Dividend Yield	1.07%	1.49%	1.51%	1.61%	1.74%	1.47%
Payout Ratio	49.75%	49.26%	44.06%	49.31%	48.12%	53.41%
Buyback Yield / Dilution	-0.20%	-0.20%	0.86%	1.95%	1.87%	0.52%
Total Shareholder Return	0.88%	1.30%	2.37%	3.56%	3.61%	1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.