Waters Corporation (LON:0LTI)
380.82
+3.71 (0.98%)
At close: Feb 20, 2025
Waters Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 324.42 | 395.08 | 480.53 | 501.23 | 436.7 | Upgrade
|
Short-Term Investments | 0.93 | 0.9 | 0.86 | 68.05 | 6.45 | Upgrade
|
Cash & Short-Term Investments | 325.36 | 395.97 | 481.39 | 569.29 | 443.15 | Upgrade
|
Cash Growth | -17.83% | -17.74% | -15.44% | 28.46% | 31.44% | Upgrade
|
Receivables | 733.37 | 702.17 | 722.89 | 612.65 | 573.32 | Upgrade
|
Inventory | 477.26 | 516.24 | 455.71 | 356.1 | 304.28 | Upgrade
|
Other Current Assets | - | 138.49 | 103.91 | 90.91 | 80.29 | Upgrade
|
Total Current Assets | 1,536 | 1,753 | 1,764 | 1,629 | 1,401 | Upgrade
|
Property, Plant & Equipment | 651.2 | 723.66 | 668.72 | 632.65 | 587.26 | Upgrade
|
Long-Term Investments | - | 4.84 | 19.16 | - | - | Upgrade
|
Goodwill | 1,296 | 1,305 | 430.33 | 437.87 | 444.36 | Upgrade
|
Other Intangible Assets | 567.91 | 629.19 | 227.4 | 242.4 | 258.65 | Upgrade
|
Other Long-Term Assets | 502.99 | 210.86 | 171.94 | 153.08 | 148.63 | Upgrade
|
Total Assets | 4,554 | 4,627 | 3,281 | 3,095 | 2,840 | Upgrade
|
Accounts Payable | - | 84.71 | 93.3 | 96.8 | 72.21 | Upgrade
|
Accrued Expenses | - | 69.39 | 103.3 | 101.19 | 72.17 | Upgrade
|
Current Portion of Long-Term Debt | - | 50 | 50 | - | 150 | Upgrade
|
Current Portion of Leases | - | 27.83 | 26.43 | 27.91 | 27.76 | Upgrade
|
Current Income Taxes Payable | - | 120.26 | 132.55 | 61.28 | 76.56 | Upgrade
|
Current Unearned Revenue | - | 256.68 | 227.91 | 227.56 | 198.24 | Upgrade
|
Other Current Liabilities | - | 180.73 | 152.25 | 165.77 | 208.04 | Upgrade
|
Total Current Liabilities | - | 789.58 | 785.74 | 680.51 | 804.98 | Upgrade
|
Long-Term Debt | 1,626 | 2,319 | 1,530 | 1,519 | 1,252 | Upgrade
|
Long-Term Leases | - | 58.93 | 62.11 | 59.62 | 68.2 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | 46 | 42 | Upgrade
|
Other Long-Term Liabilities | 1,099 | 261.55 | 361.26 | 357.99 | 368.47 | Upgrade
|
Total Liabilities | 2,725 | 3,477 | 2,777 | 2,727 | 2,608 | Upgrade
|
Common Stock | 1,829 | 1.63 | 1.62 | 1.62 | 1.62 | Upgrade
|
Additional Paid-In Capital | - | 2,266 | 2,200 | 2,115 | 2,029 | Upgrade
|
Retained Earnings | - | 9,151 | 8,509 | 7,801 | 7,108 | Upgrade
|
Treasury Stock | - | -10,134 | -10,064 | -9,438 | -8,789 | Upgrade
|
Comprehensive Income & Other | - | -134.12 | -141.57 | -111.87 | -117.94 | Upgrade
|
Shareholders' Equity | 1,829 | 1,150 | 504.49 | 367.55 | 232.14 | Upgrade
|
Total Liabilities & Equity | 4,554 | 4,627 | 3,281 | 3,095 | 2,840 | Upgrade
|
Total Debt | 1,626 | 2,456 | 1,668 | 1,607 | 1,497 | Upgrade
|
Net Cash (Debt) | -1,301 | -2,060 | -1,187 | -1,037 | -1,054 | Upgrade
|
Net Cash Per Share | -21.85 | -34.75 | -19.67 | -16.73 | -16.89 | Upgrade
|
Filing Date Shares Outstanding | 59.39 | 59.2 | 58.94 | 60.52 | 62.19 | Upgrade
|
Total Common Shares Outstanding | 59.39 | 59.18 | 59.1 | 60.73 | 62.31 | Upgrade
|
Working Capital | 1,536 | 963.29 | 978.17 | 948.43 | 596.05 | Upgrade
|
Book Value Per Share | 30.79 | 19.44 | 8.54 | 6.05 | 3.73 | Upgrade
|
Tangible Book Value | -35.12 | -784.29 | -153.24 | -312.71 | -470.86 | Upgrade
|
Tangible Book Value Per Share | -0.59 | -13.25 | -2.59 | -5.15 | -7.56 | Upgrade
|
Land | - | 35.64 | 34.66 | 36.43 | 36.88 | Upgrade
|
Buildings | - | 488.67 | 444.99 | 446.06 | 376.71 | Upgrade
|
Machinery | - | 748.41 | 640.46 | 621.79 | 588.63 | Upgrade
|
Construction In Progress | - | 118.49 | 164.22 | 117.15 | 125.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.