Welltower Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	107,752	129,279	80,066	50,878	32,144	38,360
Market Cap Growth	41.58%	61.47%	57.37%	58.28%	-16.20%	42.22%
Enterprise Value	120,798	146,699	93,934	65,970	49,110	54,129
PE Ratio	154.80	133.53	80.27	136.62	218.50	97.47
Forward PE	76.90	-	-	-	-	-
PS Ratio	13.38	11.93	10.02	7.66	5.48	8.09
PB Ratio	3.36	3.07	2.51	2.00	1.58	2.18
P/TBV Ratio	3.37	2.99	2.40	1.84	1.50	2.08
P/FCF Ratio	-	95.07	156.12	2743.47	168.77	69.06
P/OCF Ratio	50.33	44.86	35.48	31.76	24.19	30.08
EV/Sales Ratio	14.88	13.54	11.75	9.94	8.38	11.41
EV/EBITDA Ratio	58.56	62.56	34.12	27.49	23.95	30.76
EV/EBIT Ratio	-	720.59	87.55	69.02	69.01	76.98
EV/FCF Ratio	-	107.88	183.16	3557.30	257.85	97.46
Debt / Equity Ratio	0.49	0.49	0.51	0.61	0.77	0.77
Debt / EBITDA Ratio	9.12	9.12	6.09	6.72	8.05	8.34
Debt / FCF Ratio	15.72	15.72	32.68	869.17	86.63	26.43
Net Debt / Equity Ratio	0.39	0.39	0.42	0.56	0.78	0.82
Net Debt / EBITDA Ratio	6.97	6.97	4.81	5.89	7.74	8.19
Net Debt / FCF Ratio	12.02	12.02	25.84	761.67	83.31	25.94
Asset Turnover	0.18	0.18	0.17	0.16	0.16	0.14
Quick Ratio	0.93	0.93	1.02	0.66	0.08	0.23
Current Ratio	1.66	1.66	1.60	1.31	0.19	0.59
Return on Equity (ROE)	2.54%	2.54%	3.30%	1.50%	0.80%	2.07%
Return on Assets (ROA)	0.35%	0.35%	2.25%	2.29%	1.87%	2.04%
Return on Invested Capital (ROIC)	0.41%	0.41%	2.58%	2.46%	1.96%	2.25%
Return on Capital Employed (ROCE)	0.37%	0.37%	2.42%	2.88%	2.47%	2.25%
Earnings Yield	0.65%	0.75%	1.25%	0.73%	0.46%	1.03%
FCF Yield	-	1.05%	0.64%	0.04%	0.59%	1.45%
Dividend Yield	1.04%	1.52%	2.03%	2.71%	3.73%	2.84%
Payout Ratio	200.46%	200.46%	162.37%	370.66%	801.29%	308.18%
Buyback Yield / Dilution	-6.89%	-6.89%	-9.26%	-11.81%	-11.41%	-6.12%
Total Shareholder Return	-5.84%	-5.37%	-7.23%	-9.10%	-7.68%	-3.28%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.