The Western Union Company (LON:0LVJ)
London
· Delayed Price · Currency is GBP · Price in USD 10.20
0.00 (0.00%)
At close: Apr 25, 2025
The Western Union Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,144 | 4,210 | 4,357 | 4,476 | 5,071 | 4,835 | Upgrade
|
| Revenue | 4,144 | 4,210 | 4,357 | 4,476 | 5,071 | 4,835 | Upgrade
|
| Revenue Growth (YoY) | -5.15% | -3.38% | -2.65% | -11.74% | 4.88% | -8.64% | Upgrade
|
| Cost of Revenue | 2,578 | 2,600 | 2,661 | 2,626 | 2,896 | 2,822 | Upgrade
|
| Gross Profit | 1,566 | 1,609 | 1,696 | 1,849 | 2,174 | 2,013 | Upgrade
|
| Selling, General & Admin | 823.4 | 838.1 | 848.9 | 964.2 | 1,061 | 1,021 | Upgrade
|
| Operating Expenses | 823.4 | 838.1 | 848.9 | 964.2 | 1,061 | 1,021 | Upgrade
|
| Operating Income | 742.6 | 771.3 | 847 | 884.9 | 1,113 | 992 | Upgrade
|
| Interest Expense | -126.3 | -119.8 | -105.3 | -101 | -105.5 | -118.5 | Upgrade
|
| Interest & Investment Income | 10.5 | 11.9 | 15.6 | 13.9 | 1.4 | 3.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.6 | 0.7 | - | -37.5 | 2.5 | 15.2 | Upgrade
|
| EBT Excluding Unusual Items | 627.4 | 664.1 | 757.3 | 760.3 | 1,012 | 891.9 | Upgrade
|
| Merger & Restructuring Charges | -31.5 | -45.5 | -29.5 | - | - | -36.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 47.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 18 | 248.3 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -124.1 | - | Upgrade
|
| Pretax Income | 595.9 | 618.6 | 745.8 | 1,009 | 935.4 | 855.1 | Upgrade
|
| Income Tax Expense | -319.1 | -315.6 | 119.8 | 98 | 129.6 | 110.8 | Upgrade
|
| Net Income | 915 | 934.2 | 626 | 910.6 | 805.8 | 744.3 | Upgrade
|
| Net Income to Common | 915 | 934.2 | 626 | 910.6 | 805.8 | 744.3 | Upgrade
|
| Net Income Growth | 48.32% | 49.23% | -31.25% | 13.01% | 8.26% | -29.67% | Upgrade
|
| Shares Outstanding (Basic) | 338 | 340 | 371 | 387 | 407 | 412 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 341 | 372 | 388 | 409 | 415 | Upgrade
|
| Shares Change (YoY) | -6.83% | -8.26% | -4.27% | -5.01% | -1.52% | -3.64% | Upgrade
|
| EPS (Basic) | 2.70 | 2.75 | 1.69 | 2.35 | 1.98 | 1.81 | Upgrade
|
| EPS (Diluted) | 2.70 | 2.74 | 1.68 | 2.34 | 1.97 | 1.79 | Upgrade
|
| EPS Growth | 59.38% | 63.09% | -28.21% | 18.78% | 10.06% | -27.24% | Upgrade
|
| Free Cash Flow | 430.7 | 368.9 | 760.2 | 549.7 | 1,008 | 841 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.08 | 2.04 | 1.42 | 2.46 | 2.03 | Upgrade
|
| Dividend Per Share | 0.940 | 0.940 | 0.940 | 0.940 | 0.940 | 0.900 | Upgrade
|
| Dividend Growth | - | - | - | - | 4.44% | 12.50% | Upgrade
|
| Gross Margin | 37.79% | 38.23% | 38.92% | 41.32% | 42.88% | 41.63% | Upgrade
|
| Operating Margin | 17.92% | 18.32% | 19.44% | 19.77% | 21.95% | 20.52% | Upgrade
|
| Profit Margin | 22.08% | 22.19% | 14.37% | 20.35% | 15.89% | 15.39% | Upgrade
|
| Free Cash Flow Margin | 10.39% | 8.76% | 17.45% | 12.28% | 19.87% | 17.39% | Upgrade
|
| EBITDA | 917 | 950.4 | 1,031 | 1,069 | 1,321 | 1,218 | Upgrade
|
| EBITDA Margin | 22.13% | 22.58% | 23.65% | 23.88% | 26.06% | 25.18% | Upgrade
|
| D&A For EBITDA | 174.4 | 179.1 | 183.6 | 183.8 | 208.2 | 225.6 | Upgrade
|
| EBIT | 742.6 | 771.3 | 847 | 884.9 | 1,113 | 992 | Upgrade
|
| EBIT Margin | 17.92% | 18.32% | 19.44% | 19.77% | 21.95% | 20.52% | Upgrade
|
| Effective Tax Rate | - | - | 16.06% | 9.72% | 13.86% | 12.96% | Upgrade
|
| Advertising Expenses | - | - | - | - | 177.8 | 177 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.