XPO, Inc. (LON:0M1O)
London · Delayed Price · Currency is GBP · Price in USD 138.47
+0.86 (0.62%)
At close: Oct 31, 2025
XPO, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,068 | 8,072 | 7,744 | 7,718 | 7,202 | 6,168 | Upgrade | |
Revenue Growth (YoY) | -0.27% | 4.24% | 0.34% | 7.17% | 16.76% | -42.25% | Upgrade |
Cost of Revenue | 6,622 | 6,667 | 6,542 | 6,596 | 6,292 | 4,858 | Upgrade |
Gross Profit | 1,446 | 1,405 | 1,202 | 1,122 | 910 | 1,310 | Upgrade |
Selling, General & Admin | 122 | 109 | 149 | 183 | 113 | 698 | Upgrade |
Other Operating Expenses | 80 | 80 | 60 | 58 | 56 | - | Upgrade |
Operating Expenses | 715 | 679 | 641 | 633 | 554 | 1,076 | Upgrade |
Operating Income | 731 | 726 | 561 | 489 | 356 | 234 | Upgrade |
Interest Expense | -219 | -223 | -168 | -135 | -211 | -308 | Upgrade |
Other Non Operating Income (Expenses) | -18 | -3 | -3 | 55 | -1 | -1 | Upgrade |
EBT Excluding Unusual Items | 494 | 500 | 390 | 409 | 144 | -75 | Upgrade |
Merger & Restructuring Charges | -36 | -27 | -44 | -50 | -19 | -22 | Upgrade |
Impairment of Goodwill | - | - | - | -64 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | 13 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 37 | 40 | 5 | 60 | 72 | - | Upgrade |
Legal Settlements | 13 | - | -8 | - | - | - | Upgrade |
Other Unusual Items | -61 | -53 | -83 | -97 | -90 | -67 | Upgrade |
Pretax Income | 447 | 473 | 260 | 258 | 107 | -164 | Upgrade |
Income Tax Expense | 115 | 86 | 68 | 74 | 11 | -54 | Upgrade |
Earnings From Continuing Operations | 332 | 387 | 192 | 184 | 96 | -110 | Upgrade |
Earnings From Discontinued Operations | - | - | -3 | 482 | 240 | 217 | Upgrade |
Net Income to Company | 332 | 387 | 189 | 666 | 336 | 107 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 3 | Upgrade |
Net Income | 332 | 387 | 189 | 666 | 336 | 110 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 31 | Upgrade |
Net Income to Common | 332 | 387 | 189 | 666 | 336 | 79 | Upgrade |
Net Income Growth | -10.27% | 104.76% | -71.62% | 98.21% | 205.45% | -73.75% | Upgrade |
Shares Outstanding (Basic) | 118 | 116 | 116 | 115 | 112 | 92 | Upgrade |
Shares Outstanding (Diluted) | 120 | 120 | 118 | 116 | 114 | 92 | Upgrade |
Shares Change (YoY) | 0.42% | 1.70% | 1.72% | 1.75% | 23.91% | -13.21% | Upgrade |
EPS (Basic) | 2.83 | 3.34 | 1.63 | 5.79 | 3.00 | 0.86 | Upgrade |
EPS (Diluted) | 2.78 | 3.23 | 1.59 | 5.75 | 2.94 | 0.86 | Upgrade |
EPS Growth | -9.88% | 102.56% | -72.25% | 95.73% | 241.83% | -75.94% | Upgrade |
Free Cash Flow | 232 | 19 | -851 | 311 | 452 | 636 | Upgrade |
Free Cash Flow Per Share | 1.93 | 0.16 | -7.21 | 2.68 | 3.96 | 6.91 | Upgrade |
Gross Margin | 17.92% | 17.41% | 15.52% | 14.54% | 12.63% | 21.24% | Upgrade |
Operating Margin | 9.06% | 8.99% | 7.24% | 6.34% | 4.94% | 3.79% | Upgrade |
Profit Margin | 4.12% | 4.79% | 2.44% | 8.63% | 4.67% | 1.28% | Upgrade |
Free Cash Flow Margin | 2.88% | 0.24% | -10.99% | 4.03% | 6.28% | 10.31% | Upgrade |
EBITDA | 1,244 | 1,216 | 993 | 881 | 741 | 612 | Upgrade |
EBITDA Margin | 15.42% | 15.06% | 12.82% | 11.42% | 10.29% | 9.92% | Upgrade |
D&A For EBITDA | 513 | 490 | 432 | 392 | 385 | 378 | Upgrade |
EBIT | 731 | 726 | 561 | 489 | 356 | 234 | Upgrade |
EBIT Margin | 9.06% | 8.99% | 7.24% | 6.34% | 4.94% | 3.79% | Upgrade |
Effective Tax Rate | 25.73% | 18.18% | 26.15% | 28.68% | 10.28% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.