Xcel Energy Inc. (LON:0M1R)

Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,982	30,971	26,821	31,843	26,933	26,237
Market Cap Growth	22.09%	15.47%	-15.77%	18.23%	2.65%	4.37%
Enterprise Value	55,575	53,584	47,665	52,763	44,753	42,029
PE Ratio	21.14	20.03	19.29	22.10	22.84	24.32
PS Ratio	3.14	2.89	2.40	2.51	2.72	3.11
PB Ratio	2.21	1.99	1.94	2.30	2.34	2.46
P/OCF Ratio	-	8.35	6.41	9.76	16.66	12.58
EV/Sales Ratio	5.27	4.99	4.27	4.15	4.51	4.98
EV/EBITDA Ratio	13.37	12.70	11.72	12.68	13.58	13.70
EV/EBIT Ratio	29.13	27.87	23.24	25.85	27.48	27.22
Debt / Equity Ratio	1.64	1.55	1.56	1.56	1.58	1.52
Debt / EBITDA Ratio	5.88	5.45	5.04	4.92	5.21	4.99
Quick Ratio	-	0.35	0.41	0.44	0.42	0.42
Current Ratio	-	0.67	0.72	0.85	0.84	0.77
Asset Turnover	-	0.20	0.23	0.26	0.24	0.22
Return on Equity (ROE)	-	10.43%	10.33%	10.75%	10.58%	10.59%
Return on Assets (ROA)	-	2.24%	2.61%	2.58%	2.46%	2.52%
Return on Capital (ROIC)	3.14%	3.17%	3.72%	3.70%	3.57%	3.74%
Return on Capital Employed (ROCE)	-	3.80%	4.50%	4.50%	4.20%	4.20%
Earnings Yield	4.73%	4.99%	5.18%	4.52%	4.38%	4.11%
Earnings Yield	4.73%	4.99%	5.18%	4.52%	4.38%	4.11%
FCF Yield	-	-7.02%	-1.54%	-1.84%	-5.63%	-7.04%
Dividend Yield	2.32%	3.32%	3.57%	3.03%	3.07%	3.03%
Payout Ratio	65.27%	60.69%	61.66%	58.29%	58.55%	58.11%
Buyback Yield / Dilution	-3.88%	-1.99%	-0.91%	-1.30%	-2.27%	-1.54%
Total Shareholder Return	-1.49%	1.33%	2.66%	1.73%	0.80%	1.49%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.