Philip Morris International Inc. (LON:0M8V)

LON:0M8V Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4,443	4,216	3,060	3,207	4,496	7,280
Trading Asset Securities	-	-	1	-	-	-
Cash & Short-Term Investments	4,443	4,216	3,061	3,207	4,496	7,280
Cash Growth	11.97%	37.73%	-4.55%	-28.67%	-38.24%	6.11%
Accounts Receivable	4,880	3,789	3,461	3,850	3,123	2,905
Other Receivables	913	886	930	906	817	856
Receivables	5,793	4,675	4,391	4,756	3,940	3,761
Inventory	10,127	9,453	10,774	9,886	8,720	9,591
Restricted Cash	33	38	86	10	4	5
Other Current Assets	1,800	1,788	1,443	1,760	557	855
Total Current Assets	22,196	20,170	19,755	19,619	17,717	21,492
Property, Plant & Equipment	7,532	7,895	8,147	7,304	6,694	7,062
Long-Term Investments	3,024	2,658	4,929	4,431	4,463	4,798
Goodwill	16,864	16,600	16,779	19,655	6,680	5,964
Other Intangible Assets	11,345	11,327	9,864	6,732	2,818	2,019
Long-Term Deferred Tax Assets	1,287	940	814	603	895	1,410
Other Long-Term Assets	2,831	2,194	5,016	3,337	2,023	2,070
Total Assets	65,079	61,784	65,304	61,681	41,290	44,815
Accounts Payable	3,749	3,952	4,143	4,076	3,331	2,780
Accrued Expenses	9,813	11,677	11,341	11,382	9,504	9,721
Short-Term Debt	4,438	137	1,968	5,637	225	244
Current Portion of Long-Term Debt	6,414	3,405	4,746	2,604	2,750	3,111
Current Portion of Leases	-	214	227	212	240	203
Current Income Taxes Payable	1,323	1,258	1,158	1,040	1,025	1,091
Other Current Liabilities	2,350	2,272	2,800	2,385	2,180	2,465
Total Current Liabilities	28,087	22,915	26,383	27,336	19,255	19,615
Long-Term Debt	38,781	42,139	41,238	34,911	24,760	28,144
Long-Term Leases	-	457	479	456	367	541
Long-Term Deferred Tax Liabilities	2,817	2,517	2,335	1,956	726	684
Other Long-Term Liabilities	4,320	1,512	2,105	2,073	2,241	2,758
Total Liabilities	74,005	71,654	74,750	67,992	49,498	55,446
Additional Paid-In Capital	2,326	2,335	2,285	2,230	2,225	2,105
Retained Earnings	33,447	32,869	34,090	34,289	33,082	31,638
Treasury Stock	-35,557	-35,640	-35,785	-35,917	-35,836	-35,129
Comprehensive Income & Other	-11,117	-11,314	-11,815	-9,559	-9,577	-11,181
Total Common Equity	-10,901	-11,750	-11,225	-8,957	-10,106	-12,567
Minority Interest	1,975	1,880	1,779	2,646	1,898	1,936
Shareholders' Equity	-8,926	-9,870	-9,446	-6,311	-8,208	-10,631
Total Liabilities & Equity	65,079	61,784	65,304	61,681	41,290	44,815
Total Debt	49,633	46,352	48,658	43,820	28,342	32,243
Net Cash (Debt)	-45,190	-42,136	-45,597	-40,613	-23,846	-24,963
Net Cash Per Share	-29.03	-27.08	-29.36	-26.17	-15.30	-16.02
Filing Date Shares Outstanding	1,557	1,555	1,552	1,550	1,550	1,557
Total Common Shares Outstanding	1,556	1,555	1,552	1,550	1,550	1,557
Working Capital	-5,891	-2,745	-6,628	-7,717	-1,538	1,877
Book Value Per Share	-7.00	-7.56	-7.23	-5.78	-6.52	-8.07
Tangible Book Value	-39,110	-39,677	-37,868	-35,344	-19,604	-20,550
Tangible Book Value Per Share	-25.13	-25.52	-24.39	-22.80	-12.65	-13.20
Land	-	581	550	545	565	590
Buildings	-	4,391	4,617	4,291	4,293	4,410
Machinery	-	10,632	10,713	9,549	9,275	9,460
Construction In Progress	-	1,081	1,200	1,058	599	449

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.