Philip Morris International Inc. (LON:0M8V)
London flag London · Delayed Price · Currency is GBP · Price in USD
96.50
0.00 (0.00%)
At close: Apr 24, 2025

LON:0M8V Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
7,5997,0577,8139,0489,1098,056
Upgrade
Depreciation & Amortization
1,9001,7871,3981,077998981
Upgrade
Loss (Gain) From Sale of Assets
206206----
Upgrade
Asset Writedown & Restructuring Costs
-2714971019-22-14
Upgrade
Loss (Gain) From Sale of Investments
2,3162,316----
Upgrade
Other Operating Activities
32625583497515661
Upgrade
Change in Accounts Receivable
-730-738314-871-19826
Upgrade
Change in Inventory
-300552-862-1,287549-165
Upgrade
Change in Accounts Payable
351297-288719653406
Upgrade
Change in Income Taxes
-3-62-232-261-260-260
Upgrade
Change in Other Net Operating Assets
-12628-2321,862623121
Upgrade
Operating Cash Flow
11,62612,2179,20410,80311,9679,812
Upgrade
Operating Cash Flow Growth
11.79%32.74%-14.80%-9.73%21.96%-2.76%
Upgrade
Capital Expenditures
-1,431-1,444-1,321-1,077-748-602
Upgrade
Cash Acquisitions
4343-1,775-14,978-2,111-
Upgrade
Divestitures
136136191---
Upgrade
Investment in Securities
-114-124-111-20-34-47
Upgrade
Other Investing Activities
33297-582396535-505
Upgrade
Investing Cash Flow
-1,333-1,092-3,598-15,679-2,358-1,154
Upgrade
Short-Term Debt Issued
-1001,89615,730-45
Upgrade
Long-Term Debt Issued
-8,1429,9595,965-3,713
Upgrade
Total Debt Issued
7,7848,24211,85521,695-3,758
Upgrade
Short-Term Debt Repaid
--5,062-5,602-4,795--115
Upgrade
Long-Term Debt Repaid
--4,803-2,551-2,724-3,042-3,999
Upgrade
Total Debt Repaid
-8,928-9,865-8,153-7,519-3,042-4,114
Upgrade
Net Debt Issued (Repaid)
-1,144-1,6233,70214,176-3,042-356
Upgrade
Repurchase of Common Stock
----209-775-
Upgrade
Common Dividends Paid
-8,276-8,197-7,964-7,812-7,580-7,364
Upgrade
Other Financing Activities
-525339-1,320-2,349-580-776
Upgrade
Financing Cash Flow
-9,945-9,481-5,5823,806-11,977-8,496
Upgrade
Foreign Exchange Rate Adjustments
29-536-95-213-417258
Upgrade
Net Cash Flow
3771,108-71-1,283-2,785420
Upgrade
Free Cash Flow
10,19510,7737,8839,72611,2199,210
Upgrade
Free Cash Flow Growth
14.03%36.66%-18.95%-13.31%21.81%-0.30%
Upgrade
Free Cash Flow Margin
26.56%28.44%22.41%30.62%35.72%32.10%
Upgrade
Free Cash Flow Per Share
6.556.925.086.277.205.91
Upgrade
Cash Interest Paid
1,5591,5591,342717716728
Upgrade
Cash Income Tax Paid
3,1783,1782,9522,7512,9362,785
Upgrade
Levered Free Cash Flow
8,5268,1857,9157,3609,1468,664
Upgrade
Unlevered Free Cash Flow
9,6219,2868,8697,8409,6079,119
Upgrade
Change in Net Working Capital
34-457-277348-974-1,248
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.