Formpipe Software AB (publ) (LON:0M8Y)
London flag London · Delayed Price · Currency is GBP · Price in SEK
25.30
0.00 (0.00%)
At close: Apr 28, 2025

Formpipe Software AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
543.36528.95525.16485.1473.2403.13
Upgrade
Revenue Growth (YoY)
3.93%0.72%8.26%2.51%17.38%2.37%
Upgrade
Cost of Revenue
234.93234.82229.42228.41195.76179.91
Upgrade
Gross Profit
308.43294.12295.74256.69277.44223.22
Upgrade
Selling, General & Admin
66.0961.2562.2267.550.9941.35
Upgrade
Other Operating Expenses
148.18139.3118.39116.3889.5778.04
Upgrade
Operating Expenses
283.81269.56244.91240.57192.54170.48
Upgrade
Operating Income
24.6224.5650.8316.1284.9152.74
Upgrade
Interest Expense
-0.28-0.28-2.32-1.71-1.39-1.02
Upgrade
Interest & Investment Income
--0.710.0900
Upgrade
Currency Exchange Gain (Loss)
2.39-3.02-3.11-2.57-1.921.12
Upgrade
Other Non Operating Income (Expenses)
0--0.45-0.64-0.53-0.39
Upgrade
EBT Excluding Unusual Items
26.7421.2645.6611.2981.0752.46
Upgrade
Asset Writedown
-----14.62-
Upgrade
Pretax Income
26.7421.2645.6611.2966.4552.46
Upgrade
Income Tax Expense
6.324.178.752.5316.0211.07
Upgrade
Earnings From Continuing Operations
20.4117.0936.918.7650.4441.39
Upgrade
Net Income to Company
20.4117.0936.918.7650.4441.39
Upgrade
Net Income
20.4117.0936.918.7650.4441.39
Upgrade
Net Income to Common
20.4117.0936.918.7650.4441.39
Upgrade
Net Income Growth
-39.66%-53.69%321.43%-82.63%21.86%18.14%
Upgrade
Shares Outstanding (Basic)
545454545453
Upgrade
Shares Outstanding (Diluted)
545454545454
Upgrade
Shares Change (YoY)
0.06%0.04%0.15%0.49%0.61%0.39%
Upgrade
EPS (Basic)
0.380.320.680.160.940.78
Upgrade
EPS (Diluted)
0.380.320.680.160.940.77
Upgrade
EPS Growth
-39.31%-53.66%325.00%-82.98%22.08%16.67%
Upgrade
Free Cash Flow
104.31105.17108.3175.4197.35112.37
Upgrade
Free Cash Flow Per Share
1.921.942.001.391.812.10
Upgrade
Dividend Per Share
0.5000.5000.500-0.7000.660
Upgrade
Dividend Growth
----6.06%10.00%
Upgrade
Gross Margin
56.76%55.61%56.31%52.91%58.63%55.37%
Upgrade
Operating Margin
4.53%4.64%9.68%3.32%17.94%13.08%
Upgrade
Profit Margin
3.76%3.23%7.03%1.81%10.66%10.27%
Upgrade
Free Cash Flow Margin
19.20%19.88%20.63%15.54%20.57%27.87%
Upgrade
EBITDA
94.1693.5757.8322.4289.5156.68
Upgrade
EBITDA Margin
17.33%17.69%11.01%4.62%18.92%14.06%
Upgrade
D&A For EBITDA
69.5469.0176.34.63.94
Upgrade
EBIT
24.6224.5650.8316.1284.9152.74
Upgrade
EBIT Margin
4.53%4.64%9.68%3.32%17.94%13.08%
Upgrade
Effective Tax Rate
23.65%19.61%19.16%22.38%24.10%21.10%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.