Formpipe Software AB (publ) (LON:0M8Y)
London flag London · Delayed Price · Currency is GBP · Price in SEK
25.30
0.00 (0.00%)
At close: Apr 28, 2025

Formpipe Software AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
51.1746.5239.744.7818.0758.59
Upgrade
Cash & Short-Term Investments
51.1746.5239.744.7818.0758.59
Upgrade
Cash Growth
-6.23%17.07%731.21%-73.53%-69.17%73.96%
Upgrade
Accounts Receivable
89.85110.52104.484.5577.2862.92
Upgrade
Other Receivables
7.957.3122.4229.1119.6620.2
Upgrade
Receivables
97.8117.83126.81113.6696.9483.13
Upgrade
Prepaid Expenses
32.9430.7624.3924.452321.11
Upgrade
Other Current Assets
------0
Upgrade
Total Current Assets
181.9195.11190.94142.89138.01162.83
Upgrade
Property, Plant & Equipment
17.0120.1922.2119.2319.5127.14
Upgrade
Long-Term Investments
1.751.85--1.52-
Upgrade
Goodwill
439.96458.21441.32441.37390.65380.22
Upgrade
Other Intangible Assets
171.3177.62175.16170.95146.89143.41
Upgrade
Long-Term Accounts Receivable
-0.211.432.433.51.81
Upgrade
Long-Term Deferred Tax Assets
2.261.083.244.183.65
Upgrade
Other Long-Term Assets
0-1.711.68-1.47
Upgrade
Total Assets
814.19854.27835.97782.55704.25720.52
Upgrade
Accounts Payable
24.2635.6336.6734.720.6115.72
Upgrade
Accrued Expenses
248.47252.3642.3639.0244.9746.76
Upgrade
Current Portion of Long-Term Debt
10101010-14.26
Upgrade
Current Portion of Leases
5.436.157.286.637.487.22
Upgrade
Current Income Taxes Payable
1.23---1.971.67
Upgrade
Current Unearned Revenue
--196.22183.62157.42154.12
Upgrade
Other Current Liabilities
11.1914.582.932.914.510.76
Upgrade
Total Current Liabilities
300.58318.72295.47276.88236.95250.51
Upgrade
Long-Term Debt
-2.512.522.5-29.43
Upgrade
Long-Term Leases
4.876.328.055.086.2413.28
Upgrade
Long-Term Deferred Tax Liabilities
39.2340.5740.536.0631.4228.43
Upgrade
Other Long-Term Liabilities
----0--
Upgrade
Total Liabilities
344.68368.1356.52340.53274.61321.65
Upgrade
Common Stock
5.435.435.425.425.375.35
Upgrade
Additional Paid-In Capital
230.33230.33229.18229.18214.5212.64
Upgrade
Retained Earnings
190.54185.12194.85157.94186.96171.81
Upgrade
Comprehensive Income & Other
43.2165.349.9949.4822.819.07
Upgrade
Total Common Equity
469.51486.17479.44442.02429.64398.87
Upgrade
Shareholders' Equity
469.51486.17479.44442.02429.64398.87
Upgrade
Total Liabilities & Equity
814.19854.27835.97782.55704.25720.52
Upgrade
Total Debt
20.324.9637.8444.2113.7264.19
Upgrade
Net Cash (Debt)
30.8721.561.91-39.434.35-5.59
Upgrade
Net Cash Growth
70.91%1031.71%----
Upgrade
Net Cash Per Share
0.570.400.04-0.730.08-0.10
Upgrade
Filing Date Shares Outstanding
54.2654.2654.2254.2253.7353.46
Upgrade
Total Common Shares Outstanding
54.2654.2654.2254.2253.7353.46
Upgrade
Working Capital
-118.68-123.6-104.53-134-98.93-87.68
Upgrade
Book Value Per Share
8.658.968.848.158.007.46
Upgrade
Tangible Book Value
-141.76-149.66-137.03-170.29-107.9-124.76
Upgrade
Tangible Book Value Per Share
-2.61-2.76-2.53-3.14-2.01-2.33
Upgrade
Machinery
--32.7331.0728.8230.32
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.