Formpipe Software AB (publ) (LON:0M8Y)

ATSG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	115	90	115	95	197	143
Market Cap Growth	-7.18%	-21.82%	20.78%	-51.91%	38.51%	50.44%
Enterprise Value	113	90	118	102	200	146
Last Close Price	2.18	1.83	1.85	1.78	2.56	1.17
PE Ratio	73.37	72.69	39.80	136.18	47.94	38.62
PS Ratio	2.76	2.35	2.80	2.46	5.11	3.97
PB Ratio	3.19	2.56	3.07	2.70	5.63	4.01
P/FCF Ratio	14.36	11.81	13.53	15.82	24.84	14.23
P/OCF Ratio	13.86	11.36	12.53	14.78	24.41	13.90
EV/Sales Ratio	2.69	2.35	2.88	2.63	5.18	4.07
EV/EBITDA Ratio	35.64	37.58	25.54	56.88	27.40	28.96
EV/EBIT Ratio	55.50	47.30	28.97	79.10	28.88	31.12
EV/FCF Ratio	14.06	11.81	13.91	16.91	25.19	14.60
Debt / Equity Ratio	0.04	0.05	0.08	0.10	0.03	0.16
Debt / EBITDA Ratio	0.50	0.62	0.56	1.44	0.14	1.00
Debt / FCF Ratio	0.20	0.24	0.35	0.59	0.14	0.57
Asset Turnover	0.65	0.63	0.65	0.65	0.66	0.58
Quick Ratio	0.50	0.56	0.56	0.43	0.49	0.57
Current Ratio	0.61	0.61	0.65	0.52	0.58	0.65
Return on Equity (ROE)	4.22%	3.54%	8.01%	2.01%	12.17%	10.36%
Return on Assets (ROA)	1.98%	1.94%	4.03%	1.35%	7.45%	4.72%
Return on Capital (ROIC)	3.21%	3.19%	6.49%	2.17%	11.71%	7.36%
Return on Capital Employed (ROCE)	5.10%	4.90%	9.60%	3.20%	18.20%	11.20%
Earnings Yield	1.36%	1.38%	2.51%	0.73%	2.09%	2.59%
FCF Yield	6.96%	8.46%	7.39%	6.32%	4.03%	7.03%
Dividend Yield	0.13%	1.97%	2.11%	-	2.23%	5.02%
Payout Ratio	132.86%	158.66%	-	431.28%	69.96%	77.51%
Buyback Yield / Dilution	-0.06%	-0.04%	-0.15%	-0.49%	-0.61%	-0.39%
Total Shareholder Return	0.07%	1.93%	1.96%	-0.49%	1.62%	4.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.